[WTK] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -982.78%
YoY- 84.54%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 695,116 814,212 627,072 710,648 447,388 660,576 645,328 1.24%
PBT 50,808 44,100 65,924 -3,788 -48,088 17,376 144,588 -15.98%
Tax -12,176 -6,400 -14,848 -4,148 -3,032 -5,040 -27,416 -12.64%
NP 38,632 37,700 51,076 -7,936 -51,120 12,336 117,172 -16.86%
-
NP to SH 37,712 37,216 50,280 -7,796 -50,432 12,672 117,344 -17.22%
-
Tax Rate 23.96% 14.51% 22.52% - - 29.01% 18.96% -
Total Cost 656,484 776,512 575,996 718,584 498,508 648,240 528,156 3.68%
-
Net Worth 1,229,550 1,212,998 1,096,676 1,056,791 1,060,811 1,028,514 926,400 4.82%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,229,550 1,212,998 1,096,676 1,056,791 1,060,811 1,028,514 926,400 4.82%
NOSH 434,470 434,766 435,188 433,111 434,758 433,972 162,526 17.78%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.56% 4.63% 8.15% -1.12% -11.43% 1.87% 18.16% -
ROE 3.07% 3.07% 4.58% -0.74% -4.75% 1.23% 12.67% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 159.99 187.28 144.09 164.08 102.90 152.22 397.06 -14.04%
EPS 8.68 8.56 11.56 -1.80 -11.60 2.92 72.20 -29.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.79 2.52 2.44 2.44 2.37 5.70 -11.00%
Adjusted Per Share Value based on latest NOSH - 433,111
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 144.41 169.15 130.28 147.64 92.95 137.24 134.07 1.24%
EPS 7.83 7.73 10.45 -1.62 -10.48 2.63 24.38 -17.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5544 2.52 2.2784 2.1955 2.2038 2.1368 1.9246 4.82%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.92 1.50 1.91 1.36 0.76 2.04 4.30 -
P/RPS 0.58 0.80 1.33 0.83 0.74 1.34 1.08 -9.83%
P/EPS 10.60 17.52 16.53 -75.56 -6.55 69.86 5.96 10.06%
EY 9.43 5.71 6.05 -1.32 -15.26 1.43 16.79 -9.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.76 0.56 0.31 0.86 0.75 -12.77%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 28/05/12 31/05/11 31/05/10 28/05/09 30/05/08 28/05/07 -
Price 1.16 1.26 1.85 1.14 1.10 2.44 4.45 -
P/RPS 0.73 0.67 1.28 0.69 1.07 1.60 1.12 -6.87%
P/EPS 13.36 14.72 16.01 -63.33 -9.48 83.56 6.16 13.75%
EY 7.48 6.79 6.25 -1.58 -10.55 1.20 16.22 -12.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.73 0.47 0.45 1.03 0.78 -10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment