[JTIASA] YoY Annualized Quarter Result on 30-Apr-2010 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 3.91%
YoY- 75.57%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 1,032,209 1,033,342 1,054,096 746,001 756,530 793,693 855,005 2.33%
PBT 52,567 79,949 31,982 40,036 22,854 65,032 161,570 -12.83%
Tax -18,122 -24,330 -7,603 -14,961 -8,258 -12,691 -39,670 -9.14%
NP 34,445 55,619 24,379 25,075 14,596 52,341 121,900 -14.32%
-
NP to SH 31,635 53,133 23,246 24,372 13,882 51,908 120,846 -15.12%
-
Tax Rate 34.47% 30.43% 23.77% 37.37% 36.13% 19.52% 24.55% -
Total Cost 997,764 977,723 1,029,717 720,926 741,934 741,352 733,105 3.84%
-
Net Worth 1,769,599 1,752,478 1,714,392 1,105,733 1,075,977 1,073,354 973,896 7.58%
Dividend
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div 9,669 96 96 53 - 8,010 7,628 2.94%
Div Payout % 30.57% 0.18% 0.42% 0.22% - 15.43% 6.31% -
Equity
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,769,599 1,752,478 1,714,392 1,105,733 1,075,977 1,073,354 973,896 7.58%
NOSH 966,994 968,220 968,583 267,085 266,991 267,003 254,281 17.75%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 3.34% 5.38% 2.31% 3.36% 1.93% 6.59% 14.26% -
ROE 1.79% 3.03% 1.36% 2.20% 1.29% 4.84% 12.41% -
Per Share
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 106.74 106.73 108.83 279.31 283.35 297.26 336.24 -13.09%
EPS 3.27 5.49 2.40 9.13 5.20 19.44 45.26 -27.49%
DPS 1.00 0.01 0.01 0.02 0.00 3.00 3.00 -12.57%
NAPS 1.83 1.81 1.77 4.14 4.03 4.02 3.83 -8.64%
Adjusted Per Share Value based on latest NOSH - 267,380
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 106.63 106.75 108.89 77.06 78.15 81.99 88.32 2.33%
EPS 3.27 5.49 2.40 2.52 1.43 5.36 12.48 -15.11%
DPS 1.00 0.01 0.01 0.01 0.00 0.83 0.79 2.92%
NAPS 1.828 1.8104 1.771 1.1422 1.1115 1.1088 1.0061 7.58%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/06/15 30/06/14 28/06/13 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.51 2.64 2.00 1.17 0.61 1.17 1.87 -
P/RPS 1.41 2.47 1.84 0.42 0.22 0.39 0.56 11.96%
P/EPS 46.16 48.11 83.33 12.82 11.73 6.02 3.93 35.17%
EY 2.17 2.08 1.20 7.80 8.52 16.62 25.41 -25.99%
DY 0.66 0.00 0.01 0.02 0.00 2.56 1.60 -10.26%
P/NAPS 0.83 1.46 1.13 0.28 0.15 0.29 0.49 6.66%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/08/15 27/08/14 27/08/13 23/06/10 24/06/09 26/06/08 20/06/07 -
Price 1.09 2.16 2.06 1.10 0.77 1.18 1.67 -
P/RPS 1.02 2.02 1.89 0.39 0.27 0.40 0.50 9.11%
P/EPS 33.32 39.36 85.83 12.05 14.81 6.07 3.51 31.70%
EY 3.00 2.54 1.17 8.30 6.75 16.48 28.46 -24.06%
DY 0.92 0.00 0.00 0.02 0.00 2.54 1.80 -7.88%
P/NAPS 0.60 1.19 1.16 0.27 0.19 0.29 0.44 3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment