[TASEK] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -19.09%
YoY- -8.71%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 240,460 301,576 197,136 230,566 188,030 136,540 193,264 -0.23%
PBT 35,648 86,432 110 31,340 33,582 4,334 18,938 -0.67%
Tax -6,762 -10,942 -4,018 -4,500 -4,182 0 -1,908 -1.33%
NP 28,886 75,490 -3,908 26,840 29,400 4,334 17,030 -0.56%
-
NP to SH 28,886 75,490 -3,908 26,840 29,400 4,334 17,030 -0.56%
-
Tax Rate 18.97% 12.66% 3,652.73% 14.36% 12.45% 0.00% 10.07% -
Total Cost 211,574 226,086 201,044 203,726 158,630 132,206 176,234 -0.19%
-
Net Worth 625,275 611,671 559,775 581,618 562,682 550,932 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 10,984 10,983 - - -
Div Payout % - - - 40.93% 37.36% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 625,275 611,671 559,775 581,618 562,682 550,932 0 -100.00%
NOSH 183,753 183,673 182,616 183,083 183,063 183,644 183,118 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.01% 25.03% -1.98% 11.64% 15.64% 3.17% 8.81% -
ROE 4.62% 12.34% -0.70% 4.61% 5.22% 0.79% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 130.86 164.19 107.95 125.94 102.71 74.35 105.54 -0.22%
EPS 15.72 41.10 -2.14 14.66 16.06 2.36 9.30 -0.55%
DPS 0.00 0.00 0.00 6.00 6.00 0.00 0.00 -
NAPS 3.4028 3.3302 3.0653 3.1768 3.0737 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,107
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 194.51 243.95 159.47 186.51 152.10 110.45 156.34 -0.23%
EPS 23.37 61.07 -3.16 21.71 23.78 3.51 13.78 -0.56%
DPS 0.00 0.00 0.00 8.89 8.89 0.00 0.00 -
NAPS 5.058 4.948 4.5282 4.7049 4.5517 4.4566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.68 4.11 3.43 3.25 2.98 0.00 0.00 -
P/RPS 2.81 2.50 3.18 2.58 2.90 0.00 0.00 -100.00%
P/EPS 23.41 10.00 -160.28 22.17 18.56 0.00 0.00 -100.00%
EY 4.27 10.00 -0.62 4.51 5.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.85 2.01 0.00 0.00 -
P/NAPS 1.08 1.23 1.12 1.02 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/02/05 10/02/04 25/02/03 04/02/02 09/02/01 31/03/00 - -
Price 3.72 4.40 3.43 3.28 3.01 3.95 0.00 -
P/RPS 2.84 2.68 3.18 2.60 2.93 5.31 0.00 -100.00%
P/EPS 23.66 10.71 -160.28 22.37 18.74 167.37 0.00 -100.00%
EY 4.23 9.34 -0.62 4.47 5.34 0.60 0.00 -100.00%
DY 0.00 0.00 0.00 1.83 1.99 0.00 0.00 -
P/NAPS 1.09 1.32 1.12 1.03 0.98 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment