[TASEK] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
09-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -17.17%
YoY- 578.36%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 301,576 197,136 230,566 188,030 136,540 193,264 -0.46%
PBT 86,432 110 31,340 33,582 4,334 18,938 -1.58%
Tax -10,942 -4,018 -4,500 -4,182 0 -1,908 -1.82%
NP 75,490 -3,908 26,840 29,400 4,334 17,030 -1.55%
-
NP to SH 75,490 -3,908 26,840 29,400 4,334 17,030 -1.55%
-
Tax Rate 12.66% 3,652.73% 14.36% 12.45% 0.00% 10.07% -
Total Cost 226,086 201,044 203,726 158,630 132,206 176,234 -0.26%
-
Net Worth 611,671 559,775 581,618 562,682 550,932 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 10,984 10,983 - - -
Div Payout % - - 40.93% 37.36% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 611,671 559,775 581,618 562,682 550,932 0 -100.00%
NOSH 183,673 182,616 183,083 183,063 183,644 183,118 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 25.03% -1.98% 11.64% 15.64% 3.17% 8.81% -
ROE 12.34% -0.70% 4.61% 5.22% 0.79% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 164.19 107.95 125.94 102.71 74.35 105.54 -0.46%
EPS 41.10 -2.14 14.66 16.06 2.36 9.30 -1.55%
DPS 0.00 0.00 6.00 6.00 0.00 0.00 -
NAPS 3.3302 3.0653 3.1768 3.0737 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,207
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 243.95 159.47 186.51 152.10 110.45 156.34 -0.46%
EPS 61.07 -3.16 21.71 23.78 3.51 13.78 -1.55%
DPS 0.00 0.00 8.89 8.89 0.00 0.00 -
NAPS 4.948 4.5282 4.7049 4.5517 4.4566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.11 3.43 3.25 2.98 0.00 0.00 -
P/RPS 2.50 3.18 2.58 2.90 0.00 0.00 -100.00%
P/EPS 10.00 -160.28 22.17 18.56 0.00 0.00 -100.00%
EY 10.00 -0.62 4.51 5.39 0.00 0.00 -100.00%
DY 0.00 0.00 1.85 2.01 0.00 0.00 -
P/NAPS 1.23 1.12 1.02 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 10/02/04 25/02/03 04/02/02 09/02/01 31/03/00 - -
Price 4.40 3.43 3.28 3.01 3.95 0.00 -
P/RPS 2.68 3.18 2.60 2.93 5.31 0.00 -100.00%
P/EPS 10.71 -160.28 22.37 18.74 167.37 0.00 -100.00%
EY 9.34 -0.62 4.47 5.34 0.60 0.00 -100.00%
DY 0.00 0.00 1.83 1.99 0.00 0.00 -
P/NAPS 1.32 1.12 1.03 0.98 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment