[DNEX] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -7.3%
YoY- -3.65%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,396,524 1,342,422 243,946 270,861 247,469 189,913 148,198 37.75%
PBT 157,159 629,558 -3,382 54,038 72,700 64,310 141,798 1.47%
Tax -272,628 -37,252 -6,342 -7,120 -8,562 -7,813 -6,844 69.24%
NP -115,469 592,306 -9,724 46,918 64,137 56,497 134,954 -
-
NP to SH -90,303 518,662 2,784 45,018 46,725 55,896 137,498 -
-
Tax Rate 173.47% 5.92% - 13.18% 11.78% 12.15% 4.83% -
Total Cost 1,511,993 750,116 253,670 223,942 183,332 133,416 13,244 96.70%
-
Net Worth 1,830,672 1,640,811 613,515 474,669 439,442 436,687 207,433 36.47%
Dividend
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 25,243 - - - 11,645 13,170 -
Div Payout % - 4.87% - - - 20.83% 9.58% -
Equity
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,830,672 1,640,811 613,515 474,669 439,442 436,687 207,433 36.47%
NOSH 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,746,749 987,777 18.04%
Ratio Analysis
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -8.27% 44.12% -3.99% 17.32% 25.92% 29.75% 91.06% -
ROE -4.93% 31.61% 0.45% 9.48% 10.63% 12.80% 66.29% -
Per Share
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 44.25 42.54 11.13 15.41 14.08 10.87 15.00 16.70%
EPS -2.86 16.79 0.13 2.56 2.65 3.20 13.92 -
DPS 0.00 0.80 0.00 0.00 0.00 0.67 1.33 -
NAPS 0.58 0.52 0.28 0.27 0.25 0.25 0.21 15.61%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 39.80 38.26 6.95 7.72 7.05 5.41 4.22 37.77%
EPS -2.57 14.78 0.08 1.28 1.33 1.59 3.92 -
DPS 0.00 0.72 0.00 0.00 0.00 0.33 0.38 -
NAPS 0.5217 0.4676 0.1748 0.1353 0.1252 0.1245 0.0591 36.47%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.44 1.01 0.91 0.265 0.40 0.48 0.30 -
P/RPS 0.99 2.37 8.17 1.72 2.84 4.41 2.00 -9.55%
P/EPS -15.38 6.14 716.21 10.35 15.05 15.00 2.16 -
EY -6.50 16.27 0.14 9.66 6.65 6.67 46.40 -
DY 0.00 0.79 0.00 0.00 0.00 1.39 4.44 -
P/NAPS 0.76 1.94 3.25 0.98 1.60 1.92 1.43 -8.63%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 -
Price 0.425 1.01 0.735 0.275 0.37 0.415 0.255 -
P/RPS 0.96 2.37 6.60 1.78 2.63 3.82 1.70 -7.83%
P/EPS -14.85 6.14 578.48 10.74 13.92 12.97 1.83 -
EY -6.73 16.27 0.17 9.31 7.18 7.71 54.59 -
DY 0.00 0.79 0.00 0.00 0.00 1.61 5.23 -
P/NAPS 0.73 1.94 2.63 1.02 1.48 1.66 1.21 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment