[DNEX] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 39.05%
YoY- -3.65%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,629,279 1,006,817 284,604 203,146 185,602 142,435 111,149 46.73%
PBT 183,353 472,169 -3,946 40,529 54,525 48,233 106,349 8.08%
Tax -318,067 -27,939 -7,399 -5,340 -6,422 -5,860 -5,133 80.26%
NP -134,714 444,230 -11,345 35,189 48,103 42,373 101,216 -
-
NP to SH -105,354 388,997 3,248 33,764 35,044 41,922 103,124 -
-
Tax Rate 173.47% 5.92% - 13.18% 11.78% 12.15% 4.83% -
Total Cost 1,763,993 562,587 295,949 167,957 137,499 100,062 9,933 109.51%
-
Net Worth 1,830,672 1,640,811 613,515 474,669 439,442 436,687 207,433 36.47%
Dividend
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 18,932 - - - 8,733 9,877 -
Div Payout % - 4.87% - - - 20.83% 9.58% -
Equity
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,830,672 1,640,811 613,515 474,669 439,442 436,687 207,433 36.47%
NOSH 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,746,749 987,777 18.04%
Ratio Analysis
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -8.27% 44.12% -3.99% 17.32% 25.92% 29.75% 91.06% -
ROE -5.75% 23.71% 0.53% 7.11% 7.97% 9.60% 49.71% -
Per Share
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 51.62 31.91 12.99 11.56 10.56 8.15 11.25 24.30%
EPS -3.34 12.59 0.15 1.92 1.99 2.40 10.44 -
DPS 0.00 0.60 0.00 0.00 0.00 0.50 1.00 -
NAPS 0.58 0.52 0.28 0.27 0.25 0.25 0.21 15.61%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 46.43 28.69 8.11 5.79 5.29 4.06 3.17 46.71%
EPS -3.00 11.09 0.09 0.96 1.00 1.19 2.94 -
DPS 0.00 0.54 0.00 0.00 0.00 0.25 0.28 -
NAPS 0.5217 0.4676 0.1748 0.1353 0.1252 0.1245 0.0591 36.47%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.44 1.01 0.91 0.265 0.40 0.48 0.30 -
P/RPS 0.85 3.17 7.01 2.29 3.79 5.89 2.67 -15.07%
P/EPS -13.18 8.19 613.89 13.80 20.06 20.00 2.87 -
EY -7.59 12.21 0.16 7.25 4.98 5.00 34.80 -
DY 0.00 0.59 0.00 0.00 0.00 1.04 3.33 -
P/NAPS 0.76 1.94 3.25 0.98 1.60 1.92 1.43 -8.63%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 -
Price 0.425 1.01 0.735 0.275 0.37 0.415 0.255 -
P/RPS 0.82 3.17 5.66 2.38 3.50 5.09 2.27 -13.53%
P/EPS -12.73 8.19 495.84 14.32 18.56 17.29 2.44 -
EY -7.85 12.21 0.20 6.98 5.39 5.78 40.94 -
DY 0.00 0.59 0.00 0.00 0.00 1.20 3.92 -
P/NAPS 0.73 1.94 2.63 1.02 1.48 1.66 1.21 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment