[DNEX] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -23.22%
YoY- 42.63%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 327,448 382,636 45,084 61,999 63,312 49,502 36,836 36.61%
PBT 19,234 109,862 308 9,462 11,261 18,782 8,546 12.28%
Tax -11,529 -32,023 -2,575 -833 -3,408 -3,076 -1,786 30.51%
NP 7,705 77,839 -2,267 8,629 7,853 15,706 6,760 1.88%
-
NP to SH 13,302 51,599 2,152 9,482 6,648 14,913 8,251 7.05%
-
Tax Rate 59.94% 29.15% 836.04% 8.80% 30.26% 16.38% 20.90% -
Total Cost 319,743 304,797 47,351 53,370 55,459 33,796 30,076 40.15%
-
Net Worth 1,830,672 1,640,811 613,515 474,669 439,442 438,617 298,743 29.54%
Dividend
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,830,672 1,640,811 613,515 474,669 439,442 438,617 298,743 29.54%
NOSH 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,754,470 1,422,586 12.05%
Ratio Analysis
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.35% 20.34% -5.03% 13.92% 12.40% 31.73% 18.35% -
ROE 0.73% 3.14% 0.35% 2.00% 1.51% 3.40% 2.76% -
Per Share
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 10.37 12.13 2.06 3.53 3.60 2.82 2.59 21.90%
EPS 0.42 1.64 0.10 0.54 0.38 0.85 0.58 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.52 0.28 0.27 0.25 0.25 0.21 15.61%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.33 10.90 1.28 1.77 1.80 1.41 1.05 36.60%
EPS 0.38 1.47 0.06 0.27 0.19 0.43 0.24 6.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5217 0.4676 0.1748 0.1353 0.1252 0.125 0.0851 29.55%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.44 1.01 0.91 0.265 0.40 0.48 0.30 -
P/RPS 4.24 8.33 44.23 7.51 11.11 17.01 11.59 -13.37%
P/EPS 104.40 61.76 926.54 49.13 105.76 56.47 51.72 10.55%
EY 0.96 1.62 0.11 2.04 0.95 1.77 1.93 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.94 3.25 0.98 1.60 1.92 1.43 -8.63%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 -
Price 0.425 1.01 0.735 0.275 0.37 0.415 0.255 -
P/RPS 4.10 8.33 35.72 7.80 10.27 14.71 9.85 -11.76%
P/EPS 100.85 61.76 748.36 50.99 97.83 48.82 43.97 12.58%
EY 0.99 1.62 0.13 1.96 1.02 2.05 2.27 -11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.94 2.63 1.02 1.48 1.66 1.21 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment