[UMLAND] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 149.42%
YoY- 293.98%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 280,518 203,896 126,128 470,276 279,902 163,578 167,508 8.96%
PBT 43,362 33,010 -11,440 92,502 28,656 16,408 35,498 3.38%
Tax -13,838 -2,968 1,978 -19,774 -6,114 -5,704 -13,766 0.08%
NP 29,524 30,042 -9,462 72,728 22,542 10,704 21,732 5.23%
-
NP to SH 25,670 25,136 -9,456 58,814 14,928 10,506 21,732 2.81%
-
Tax Rate 31.91% 8.99% - 21.38% 21.34% 34.76% 38.78% -
Total Cost 250,994 173,854 135,590 397,548 257,360 152,874 145,776 9.47%
-
Net Worth 861,296 820,176 815,338 787,014 744,081 727,517 724,399 2.92%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 12,061 - - - - - -
Div Payout % - 47.98% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 861,296 820,176 815,338 787,014 744,081 727,517 724,399 2.92%
NOSH 241,259 241,228 241,224 235,633 231,801 232,433 232,179 0.64%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.52% 14.73% -7.50% 15.46% 8.05% 6.54% 12.97% -
ROE 2.98% 3.06% -1.16% 7.47% 2.01% 1.44% 3.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 116.27 84.52 52.29 199.58 120.75 70.38 72.15 8.27%
EPS 10.64 10.42 -3.92 24.96 6.44 4.52 9.36 2.15%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.57 3.40 3.38 3.34 3.21 3.13 3.12 2.26%
Adjusted Per Share Value based on latest NOSH - 238,700
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 93.14 67.70 41.88 156.15 92.94 54.31 55.62 8.96%
EPS 8.52 8.35 -3.14 19.53 4.96 3.49 7.22 2.79%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8598 2.7233 2.7072 2.6132 2.4706 2.4156 2.4053 2.92%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.18 1.02 0.99 2.38 1.01 0.81 0.91 -
P/RPS 1.01 1.21 1.89 1.19 0.84 1.15 1.26 -3.61%
P/EPS 11.09 9.79 -25.26 9.54 15.68 17.92 9.72 2.22%
EY 9.02 10.22 -3.96 10.49 6.38 5.58 10.29 -2.17%
DY 0.00 4.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.29 0.71 0.31 0.26 0.29 2.17%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 28/08/08 29/08/07 16/08/06 24/08/05 17/08/04 -
Price 1.23 1.10 0.94 1.99 0.98 0.83 0.87 -
P/RPS 1.06 1.30 1.80 1.00 0.81 1.18 1.21 -2.18%
P/EPS 11.56 10.56 -23.98 7.97 15.22 18.36 9.29 3.70%
EY 8.65 9.47 -4.17 12.54 6.57 5.45 10.76 -3.57%
DY 0.00 4.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.28 0.60 0.31 0.27 0.28 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment