[UMW] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 962.34%
YoY- -4.25%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,795,342 3,548,534 2,750,426 2,953,944 2,121,656 -0.84%
PBT 470,204 432,762 262,618 180,204 130,742 -1.32%
Tax -272,840 -229,798 -128,776 -93,156 -39,830 -1.98%
NP 197,364 202,964 133,842 87,048 90,912 -0.80%
-
NP to SH 197,364 202,964 133,842 87,048 90,912 -0.80%
-
Tax Rate 58.03% 53.10% 49.04% 51.69% 30.46% -
Total Cost 4,597,978 3,345,570 2,616,584 2,866,896 2,030,744 -0.84%
-
Net Worth 1,766,322 1,604,427 1,392,461 1,312,160 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 54,707 53,665 - - -
Div Payout % - 26.95% 40.10% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,766,322 1,604,427 1,392,461 1,312,160 0 -100.00%
NOSH 275,725 273,536 268,327 268,335 266,447 -0.03%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.12% 5.72% 4.87% 2.95% 4.28% -
ROE 11.17% 12.65% 9.61% 6.63% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,739.18 1,297.28 1,025.02 1,100.84 796.27 -0.80%
EPS 71.58 74.20 49.88 32.44 34.12 -0.76%
DPS 0.00 20.00 20.00 0.00 0.00 -
NAPS 6.4061 5.8655 5.1894 4.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 268,261
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 410.46 303.74 235.42 252.84 181.60 -0.84%
EPS 16.89 17.37 11.46 7.45 7.78 -0.80%
DPS 0.00 4.68 4.59 0.00 0.00 -
NAPS 1.5119 1.3733 1.1919 1.1231 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.97 3.90 2.55 4.10 0.00 -
P/RPS 0.23 0.30 0.25 0.37 0.00 -100.00%
P/EPS 5.55 5.26 5.11 12.64 0.00 -100.00%
EY 18.03 19.03 19.56 7.91 0.00 -100.00%
DY 0.00 5.13 7.84 0.00 0.00 -
P/NAPS 0.62 0.66 0.49 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/03 08/08/02 09/08/01 07/08/00 - -
Price 4.53 3.92 2.95 3.33 0.00 -
P/RPS 0.26 0.30 0.29 0.30 0.00 -100.00%
P/EPS 6.33 5.28 5.91 10.27 0.00 -100.00%
EY 15.80 18.93 16.91 9.74 0.00 -100.00%
DY 0.00 5.10 6.78 0.00 0.00 -
P/NAPS 0.71 0.67 0.57 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment