[UMW] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 331.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 615,171 754,455 890,487 787,988 688,984 718,472 709,683 0.14%
PBT 53,987 50,565 64,161 68,348 21,754 39,902 62,900 0.15%
Tax -30,012 -29,057 -32,803 -33,018 -13,560 -11,951 -17,605 -0.53%
NP 23,975 21,508 31,358 35,330 8,194 27,951 45,295 0.64%
-
NP to SH 23,975 21,508 31,358 35,330 8,194 27,951 45,295 0.64%
-
Tax Rate 55.59% 57.46% 51.13% 48.31% 62.33% 29.95% 27.99% -
Total Cost 591,196 732,947 859,129 752,658 680,790 690,521 664,388 0.11%
-
Net Worth 1,372,528 1,344,544 1,343,914 1,311,797 1,350,801 1,272,436 1,254,937 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 20,113 - - - 13,310 - -
Div Payout % - 93.52% - - - 47.62% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,372,528 1,344,544 1,343,914 1,311,797 1,350,801 1,272,436 1,254,937 -0.09%
NOSH 268,176 268,179 268,246 268,261 268,655 266,200 266,441 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.90% 2.85% 3.52% 4.48% 1.19% 3.89% 6.38% -
ROE 1.75% 1.60% 2.33% 2.69% 0.61% 2.20% 3.61% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 229.39 281.32 331.97 293.74 256.46 269.90 266.36 0.15%
EPS 8.94 8.02 11.69 13.17 3.05 10.50 17.00 0.65%
DPS 0.00 7.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.118 5.0136 5.01 4.89 5.028 4.78 4.71 -0.08%
Adjusted Per Share Value based on latest NOSH - 268,261
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 52.66 64.58 76.22 67.45 58.97 61.50 60.75 0.14%
EPS 2.05 1.84 2.68 3.02 0.70 2.39 3.88 0.64%
DPS 0.00 1.72 0.00 0.00 0.00 1.14 0.00 -
NAPS 1.1748 1.1509 1.1503 1.1228 1.1562 1.0891 1.0742 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.50 2.50 2.75 4.10 4.12 0.00 0.00 -
P/RPS 1.09 0.89 0.83 1.40 1.61 0.00 0.00 -100.00%
P/EPS 27.96 31.17 23.52 31.13 135.08 0.00 0.00 -100.00%
EY 3.58 3.21 4.25 3.21 0.74 0.00 0.00 -100.00%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.55 0.84 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 13/02/01 16/11/00 07/08/00 08/05/00 22/02/00 11/11/99 -
Price 2.29 2.40 2.50 3.33 4.10 4.35 0.00 -
P/RPS 1.00 0.85 0.75 1.13 1.60 1.61 0.00 -100.00%
P/EPS 25.62 29.93 21.39 25.28 134.43 41.43 0.00 -100.00%
EY 3.90 3.34 4.68 3.95 0.74 2.41 0.00 -100.00%
DY 0.00 3.13 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.45 0.48 0.50 0.68 0.82 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment