[JAKS] YoY Annualized Quarter Result on 31-Jan-2007 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 445.3%
YoY- 285.22%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 213,780 198,764 209,032 385,064 291,376 224,896 153,708 5.64%
PBT -1,020 -15,340 2,152 25,156 -12,280 22,904 -74,826 -51.09%
Tax -892 -480 -600 -4,876 0 -2,500 0 -
NP -1,912 -15,820 1,552 20,280 -12,280 20,404 -74,826 -45.69%
-
NP to SH -1,132 -15,868 1,948 20,656 -11,152 20,404 -74,826 -50.23%
-
Tax Rate - - 27.88% 19.38% - 10.92% - -
Total Cost 215,692 214,584 207,480 364,784 303,656 204,492 228,534 -0.95%
-
Net Worth 490,533 462,816 426,124 440,926 446,080 196,705 -617,535 -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 490,533 462,816 426,124 440,926 446,080 196,705 -617,535 -
NOSH 471,666 440,777 405,833 397,230 398,285 333,398 68,085 38.02%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -0.89% -7.96% 0.74% 5.27% -4.21% 9.07% -48.68% -
ROE -0.23% -3.43% 0.46% 4.68% -2.50% 10.37% 0.00% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 45.32 45.09 51.51 96.94 73.16 67.46 225.76 -23.46%
EPS -0.24 -3.60 0.48 5.20 -2.80 6.12 -109.90 -63.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.11 1.12 0.59 -9.07 -
Adjusted Per Share Value based on latest NOSH - 397,230
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 8.63 8.03 8.44 15.55 11.77 9.08 6.21 5.63%
EPS -0.05 -0.64 0.08 0.83 -0.45 0.82 -3.02 -49.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1981 0.1869 0.1721 0.1781 0.1801 0.0794 -0.2494 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 0.74 0.44 1.24 0.49 0.57 1.87 0.00 -
P/RPS 1.63 0.98 2.41 0.51 0.78 2.77 0.00 -
P/EPS -308.33 -12.22 258.33 9.42 -20.36 30.56 0.00 -
EY -0.32 -8.18 0.39 10.61 -4.91 3.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.42 1.18 0.44 0.51 3.17 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 26/03/10 31/03/09 28/03/08 29/03/07 20/03/06 29/03/05 31/03/04 -
Price 0.82 0.38 0.73 0.53 0.51 1.64 0.00 -
P/RPS 1.81 0.84 1.42 0.55 0.70 2.43 0.00 -
P/EPS -341.67 -10.56 152.08 10.19 -18.21 26.80 0.00 -
EY -0.29 -9.47 0.66 9.81 -5.49 3.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.36 0.70 0.48 0.46 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment