[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2002 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 199.08%
YoY- 222.13%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 1,234,016 1,051,764 1,038,104 850,164 732,400 777,560 276,476 -1.57%
PBT 33,164 -964 112,336 30,832 16,748 44,008 19,792 -0.54%
Tax -7,368 3,952 -23,036 -23,436 -14,452 -33,576 -5,852 -0.24%
NP 25,796 2,988 89,300 7,396 2,296 10,432 13,940 -0.65%
-
NP to SH 10,484 2,988 89,300 7,396 2,296 10,432 13,940 0.30%
-
Tax Rate 22.22% - 20.51% 76.01% 86.29% 76.30% 29.57% -
Total Cost 1,208,220 1,048,776 948,804 842,768 730,104 767,128 262,536 -1.60%
-
Net Worth 239,308 246,308 203,703 179,011 200,899 212,726 208,393 -0.14%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 239,308 246,308 203,703 179,011 200,899 212,726 208,393 -0.14%
NOSH 189,927 201,891 117,747 117,770 119,583 120,184 117,736 -0.50%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 2.09% 0.28% 8.60% 0.87% 0.31% 1.34% 5.04% -
ROE 4.38% 1.21% 43.84% 4.13% 1.14% 4.90% 6.69% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 649.73 520.95 881.63 721.88 612.46 646.97 234.83 -1.07%
EPS 5.52 1.48 75.84 6.28 1.92 8.68 11.84 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.22 1.73 1.52 1.68 1.77 1.77 0.36%
Adjusted Per Share Value based on latest NOSH - 117,770
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 105.96 90.31 89.13 73.00 62.89 66.76 23.74 -1.57%
EPS 0.90 0.26 7.67 0.64 0.20 0.90 1.20 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2055 0.2115 0.1749 0.1537 0.1725 0.1827 0.1789 -0.14%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/05 29/10/04 29/10/03 30/10/02 26/10/01 30/10/00 28/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment