[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2002 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 199.08%
YoY- 222.13%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 935,593 873,594 841,686 850,164 715,033 708,566 751,672 15.72%
PBT 27,170 34,498 22,516 30,832 -18,215 -47,496 -97,048 -
Tax -24,897 -29,257 -22,212 -23,436 18,215 47,496 97,048 -
NP 2,273 5,241 304 7,396 0 0 0 -
-
NP to SH 2,273 5,241 304 7,396 -7,465 -18,774 -30,082 -
-
Tax Rate 91.63% 84.81% 98.65% 76.01% - - - -
Total Cost 933,320 868,353 841,382 842,768 715,033 708,566 751,672 15.53%
-
Net Worth 188,232 187,696 175,384 179,011 177,175 180,341 182,931 1.92%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 4,735 - - - 4,724 - - -
Div Payout % 208.33% - - - 0.00% - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 188,232 187,696 175,384 179,011 177,175 180,341 182,931 1.92%
NOSH 118,385 118,048 116,923 117,770 118,117 119,431 119,562 -0.65%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 0.24% 0.60% 0.04% 0.87% 0.00% 0.00% 0.00% -
ROE 1.21% 2.79% 0.17% 4.13% -4.21% -10.41% -16.44% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 790.29 740.03 719.86 721.88 605.36 593.28 628.68 16.49%
EPS 1.92 4.44 0.26 6.28 -6.32 -15.72 -25.16 -
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.59 1.59 1.50 1.52 1.50 1.51 1.53 2.59%
Adjusted Per Share Value based on latest NOSH - 117,770
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 92.45 86.32 83.17 84.01 70.66 70.02 74.28 15.72%
EPS 0.22 0.52 0.03 0.73 -0.74 -1.86 -2.97 -
DPS 0.47 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.186 0.1855 0.1733 0.1769 0.1751 0.1782 0.1808 1.91%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment