[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 139.6%
YoY- 195.98%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 1,617,080 2,110,348 1,678,140 1,424,596 1,582,452 1,657,000 1,960,916 -3.16%
PBT 15,496 49,720 28,064 16,812 18,440 20,056 30,056 -10.44%
Tax -18,620 -15,864 -17,848 -15,792 -17,636 -12,044 -17,776 0.77%
NP -3,124 33,856 10,216 1,020 804 8,012 12,280 -
-
NP to SH 2,736 28,072 4,436 2,768 -2,884 1,976 6,732 -13.92%
-
Tax Rate 120.16% 31.91% 63.60% 93.93% 95.64% 60.05% 59.14% -
Total Cost 1,620,204 2,076,492 1,667,924 1,423,576 1,581,648 1,648,988 1,948,636 -3.02%
-
Net Worth 309,580 318,461 303,399 283,287 292,769 277,069 274,026 2.05%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 309,580 318,461 303,399 283,287 292,769 277,069 274,026 2.05%
NOSH 240,851 218,956 218,956 216,250 218,484 214,782 215,769 1.84%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin -0.19% 1.60% 0.61% 0.07% 0.05% 0.48% 0.63% -
ROE 0.88% 8.81% 1.46% 0.98% -0.99% 0.71% 2.46% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 705.17 980.75 779.89 658.77 724.28 771.48 908.80 -4.13%
EPS 1.20 13.04 2.08 1.28 -1.32 0.92 3.12 -14.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.48 1.41 1.31 1.34 1.29 1.27 1.02%
Adjusted Per Share Value based on latest NOSH - 216,250
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 159.79 208.53 165.82 140.77 156.37 163.73 193.77 -3.16%
EPS 0.27 2.77 0.44 0.27 -0.28 0.20 0.67 -14.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3059 0.3147 0.2998 0.2799 0.2893 0.2738 0.2708 2.05%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.47 0.655 0.645 0.33 0.35 0.585 0.31 -
P/RPS 0.07 0.07 0.08 0.05 0.05 0.08 0.03 15.15%
P/EPS 39.39 5.02 31.29 25.78 -26.52 63.59 9.94 25.78%
EY 2.54 19.92 3.20 3.88 -3.77 1.57 10.06 -20.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.46 0.25 0.26 0.45 0.24 6.48%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 29/10/13 -
Price 0.49 0.61 0.68 0.38 0.395 0.465 0.355 -
P/RPS 0.07 0.06 0.09 0.06 0.05 0.06 0.04 9.77%
P/EPS 41.07 4.68 32.98 29.69 -29.92 50.54 11.38 23.83%
EY 2.43 21.39 3.03 3.37 -3.34 1.98 8.79 -19.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.48 0.29 0.29 0.36 0.28 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment