[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 139.6%
YoY- 195.98%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 1,699,506 1,629,372 1,519,804 1,424,596 1,509,312 1,515,954 1,610,590 3.64%
PBT 51,181 53,556 38,304 16,812 17,222 19,302 21,416 78.65%
Tax -22,165 -25,017 -26,136 -15,792 -14,880 -17,573 -19,338 9.51%
NP 29,016 28,538 12,168 1,020 2,342 1,729 2,078 478.93%
-
NP to SH 17,159 17,686 3,126 2,768 -6,990 -2,400 -3,168 -
-
Tax Rate 43.31% 46.71% 68.23% 93.93% 86.40% 91.04% 90.30% -
Total Cost 1,670,490 1,600,833 1,507,636 1,423,576 1,506,970 1,514,225 1,608,512 2.55%
-
Net Worth 301,412 299,323 290,123 283,287 283,927 290,602 290,761 2.42%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 301,412 299,323 290,123 283,287 283,927 290,602 290,761 2.42%
NOSH 215,294 215,340 218,956 216,250 216,738 216,867 216,986 -0.52%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 1.71% 1.75% 0.80% 0.07% 0.16% 0.11% 0.13% -
ROE 5.69% 5.91% 1.08% 0.98% -2.46% -0.83% -1.09% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 789.39 756.65 701.96 658.77 696.37 699.02 742.25 4.18%
EPS 7.97 8.21 1.44 1.28 -3.24 -1.11 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.34 1.31 1.31 1.34 1.34 2.96%
Adjusted Per Share Value based on latest NOSH - 216,250
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 145.82 139.80 130.40 122.23 129.50 130.07 138.19 3.64%
EPS 1.47 1.52 0.27 0.24 -0.60 -0.21 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2586 0.2568 0.2489 0.2431 0.2436 0.2493 0.2495 2.41%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.79 0.38 0.335 0.33 0.35 0.37 0.375 -
P/RPS 0.10 0.05 0.05 0.05 0.05 0.05 0.05 58.67%
P/EPS 9.91 4.63 23.20 25.78 -10.85 -33.43 -25.68 -
EY 10.09 21.61 4.31 3.88 -9.21 -2.99 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.25 0.25 0.27 0.28 0.28 58.67%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 -
Price 0.805 0.615 0.335 0.38 0.345 0.365 0.41 -
P/RPS 0.10 0.08 0.05 0.06 0.05 0.05 0.06 40.52%
P/EPS 10.10 7.49 23.20 29.69 -10.70 -32.98 -28.08 -
EY 9.90 13.36 4.31 3.37 -9.35 -3.03 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.25 0.29 0.26 0.27 0.31 51.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment