[PACMAS] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 93,018 642,213 554,657 829,311 2.27%
PBT 721,034 153,710 40,193 27,348 -3.31%
Tax -15,310 -47,793 -269 -21,466 0.34%
NP 705,724 105,917 39,924 5,882 -4.81%
-
NP to SH 705,724 105,917 39,924 5,882 -4.81%
-
Tax Rate 2.12% 31.09% 0.67% 78.49% -
Total Cost -612,705 536,296 514,733 823,429 -
-
Net Worth 1,347,515 949,839 842,840 813,099 -0.51%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 456,011 - - - -100.00%
Div Payout % 64.62% - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,347,515 949,839 842,840 813,099 -0.51%
NOSH 684,017 341,668 341,230 345,999 -0.69%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 758.69% 16.49% 7.20% 0.71% -
ROE 52.37% 11.15% 4.74% 0.72% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.60 187.96 162.55 239.69 3.00%
EPS 103.17 31.00 11.70 1.70 -4.14%
DPS 66.67 0.00 0.00 0.00 -100.00%
NAPS 1.97 2.78 2.47 2.35 0.18%
Adjusted Per Share Value based on latest NOSH - 350,833
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 54.40 375.59 324.38 485.01 2.27%
EPS 412.73 61.94 23.35 3.44 -4.81%
DPS 266.69 0.00 0.00 0.00 -100.00%
NAPS 7.8807 5.555 4.9292 4.7553 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 6.64 12.72 0.00 0.00 -
P/RPS 48.83 6.77 0.00 0.00 -100.00%
P/EPS 6.44 41.03 0.00 0.00 -100.00%
EY 15.54 2.44 0.00 0.00 -100.00%
DY 10.04 0.00 0.00 0.00 -100.00%
P/NAPS 3.37 4.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/10/01 30/10/00 11/11/99 - -
Price 3.42 12.40 0.00 0.00 -
P/RPS 25.15 6.60 0.00 0.00 -100.00%
P/EPS 3.31 40.00 0.00 0.00 -100.00%
EY 30.17 2.50 0.00 0.00 -100.00%
DY 19.49 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 4.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment