[LHH] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -31.02%
YoY- -77.48%
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 585,333 547,274 537,382 544,481 556,044 0 -100.00%
PBT 37,908 -7,121 17,453 10,704 37,972 0 -100.00%
Tax -10,617 -7,697 -5,724 -4,369 -9,838 0 -100.00%
NP 27,290 -14,818 11,729 6,334 28,133 0 -100.00%
-
NP to SH 27,290 -14,818 11,729 6,334 28,133 0 -100.00%
-
Tax Rate 28.01% - 32.80% 40.82% 25.91% - -
Total Cost 558,042 562,093 525,653 538,146 527,910 0 -100.00%
-
Net Worth 190,033 184,995 191,547 175,316 147,775 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 190,033 184,995 191,547 175,316 147,775 0 -100.00%
NOSH 151,614 151,623 151,672 151,789 151,580 151,519 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.66% -2.71% 2.18% 1.16% 5.06% 0.00% -
ROE 14.36% -8.01% 6.12% 3.61% 19.04% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 386.07 360.94 354.30 358.71 366.83 0.00 -100.00%
EPS 18.00 -9.77 7.73 4.17 18.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2534 1.2201 1.2629 1.155 0.9749 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 158,999
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 330.78 309.28 303.69 307.70 314.23 0.00 -100.00%
EPS 15.42 -8.37 6.63 3.58 15.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0739 1.0455 1.0825 0.9908 0.8351 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 - - - - -
Price 2.10 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.67 -7.67 0.00 0.00 0.00 0.00 -100.00%
EY 8.57 -13.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.91 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.61 -7.06 0.00 0.00 0.00 0.00 -100.00%
EY 9.42 -14.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment