[LHH] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 3.46%
YoY- -77.48%
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 439,000 410,456 403,037 408,361 417,033 0 -100.00%
PBT 28,431 -5,341 13,090 8,028 28,479 0 -100.00%
Tax -7,963 -5,773 -4,293 -3,277 -7,379 0 -100.00%
NP 20,468 -11,114 8,797 4,751 21,100 0 -100.00%
-
NP to SH 20,468 -11,114 8,797 4,751 21,100 0 -100.00%
-
Tax Rate 28.01% - 32.80% 40.82% 25.91% - -
Total Cost 418,532 421,570 394,240 403,610 395,933 0 -100.00%
-
Net Worth 190,034 184,995 191,547 175,316 147,775 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 190,034 184,995 191,547 175,316 147,775 0 -100.00%
NOSH 151,614 151,623 151,672 151,789 151,580 151,519 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.66% -2.71% 2.18% 1.16% 5.06% 0.00% -
ROE 10.77% -6.01% 4.59% 2.71% 14.28% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 289.55 270.71 265.73 269.03 275.12 0.00 -100.00%
EPS 13.50 -7.33 5.80 3.13 13.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2534 1.2201 1.2629 1.155 0.9749 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 158,999
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 248.09 231.96 227.76 230.77 235.67 0.00 -100.00%
EPS 11.57 -6.28 4.97 2.68 11.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0739 1.0455 1.0825 0.9908 0.8351 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 - - - - -
Price 2.10 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.56 -10.23 0.00 0.00 0.00 0.00 -100.00%
EY 6.43 -9.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.91 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.15 -9.41 0.00 0.00 0.00 0.00 -100.00%
EY 7.07 -10.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment