[MIECO] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 97.68%
YoY- 98.62%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 345,452 281,378 365,342 327,192 285,498 314,874 289,652 2.97%
PBT 37,992 64,022 19,912 1,008 -27,462 -12,792 5,308 38.78%
Tax -116 0 0 -1,302 6,102 -414 1,410 -
NP 37,876 64,022 19,912 -294 -21,360 -13,206 6,718 33.37%
-
NP to SH 37,876 64,022 19,912 -294 -21,360 -13,206 6,718 33.37%
-
Tax Rate 0.31% 0.00% 0.00% 129.17% - - -26.56% -
Total Cost 307,576 217,356 345,430 327,486 306,858 328,080 282,934 1.40%
-
Net Worth 373,721 323,470 283,556 254,100 308,440 319,635 321,204 2.55%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 373,721 323,470 283,556 254,100 308,440 319,635 321,204 2.55%
NOSH 209,955 210,045 210,042 209,999 209,823 210,286 209,937 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.96% 22.75% 5.45% -0.09% -7.48% -4.19% 2.32% -
ROE 10.13% 19.79% 7.02% -0.12% -6.93% -4.13% 2.09% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 164.54 133.96 173.94 155.81 136.07 149.74 137.97 2.97%
EPS 18.04 30.48 9.48 -0.14 -10.18 -6.28 3.20 33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.54 1.35 1.21 1.47 1.52 1.53 2.55%
Adjusted Per Share Value based on latest NOSH - 210,208
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 34.55 28.14 36.53 32.72 28.55 31.49 28.97 2.97%
EPS 3.79 6.40 1.99 -0.03 -2.14 -1.32 0.67 33.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3737 0.3235 0.2836 0.2541 0.3084 0.3196 0.3212 2.55%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.20 0.85 0.705 0.40 0.365 0.41 0.58 -
P/RPS 1.34 0.63 0.41 0.26 0.27 0.27 0.42 21.31%
P/EPS 12.20 2.79 7.44 -285.71 -3.59 -6.53 18.13 -6.38%
EY 8.20 35.86 13.45 -0.35 -27.89 -15.32 5.52 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.55 0.52 0.33 0.25 0.27 0.38 21.76%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/07/17 26/08/16 21/08/15 22/08/14 23/08/13 27/08/12 23/08/11 -
Price 0.92 0.905 0.835 0.50 0.355 0.43 0.44 -
P/RPS 0.56 0.68 0.48 0.32 0.26 0.29 0.32 9.76%
P/EPS 5.10 2.97 8.81 -357.14 -3.49 -6.85 13.75 -15.22%
EY 19.61 33.68 11.35 -0.28 -28.68 -14.60 7.27 17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.62 0.41 0.24 0.28 0.29 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment