[MIECO] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 95.37%
YoY- 98.62%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 172,726 140,689 182,671 163,596 142,749 157,437 144,826 2.97%
PBT 18,996 32,011 9,956 504 -13,731 -6,396 2,654 38.78%
Tax -58 0 0 -651 3,051 -207 705 -
NP 18,938 32,011 9,956 -147 -10,680 -6,603 3,359 33.37%
-
NP to SH 18,938 32,011 9,956 -147 -10,680 -6,603 3,359 33.37%
-
Tax Rate 0.31% 0.00% 0.00% 129.17% - - -26.56% -
Total Cost 153,788 108,678 172,715 163,743 153,429 164,040 141,467 1.40%
-
Net Worth 373,721 323,470 283,556 254,100 308,440 319,635 321,204 2.55%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 373,721 323,470 283,556 254,100 308,440 319,635 321,204 2.55%
NOSH 209,955 210,045 210,042 209,999 209,823 210,286 209,937 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.96% 22.75% 5.45% -0.09% -7.48% -4.19% 2.32% -
ROE 5.07% 9.90% 3.51% -0.06% -3.46% -2.07% 1.05% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 82.27 66.98 86.97 77.90 68.03 74.87 68.99 2.97%
EPS 9.02 15.24 4.74 -0.07 -5.09 -3.14 1.60 33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.54 1.35 1.21 1.47 1.52 1.53 2.55%
Adjusted Per Share Value based on latest NOSH - 210,208
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.27 14.07 18.27 16.36 14.27 15.74 14.48 2.97%
EPS 1.89 3.20 1.00 -0.01 -1.07 -0.66 0.34 33.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3737 0.3235 0.2836 0.2541 0.3084 0.3196 0.3212 2.55%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.20 0.85 0.705 0.40 0.365 0.41 0.58 -
P/RPS 2.67 1.27 0.81 0.51 0.54 0.55 0.84 21.23%
P/EPS 24.39 5.58 14.87 -571.43 -7.17 -13.06 36.25 -6.38%
EY 4.10 17.93 6.72 -0.18 -13.95 -7.66 2.76 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.55 0.52 0.33 0.25 0.27 0.38 21.76%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/07/17 26/08/16 21/08/15 22/08/14 23/08/13 27/08/12 23/08/11 -
Price 0.92 0.905 0.835 0.50 0.355 0.43 0.44 -
P/RPS 1.12 1.35 0.96 0.64 0.52 0.57 0.64 9.76%
P/EPS 10.20 5.94 17.62 -714.29 -6.97 -13.69 27.50 -15.22%
EY 9.80 16.84 5.68 -0.14 -14.34 -7.30 3.64 17.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.62 0.41 0.24 0.28 0.29 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment