[COMPUGT] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -28.37%
YoY- 86.37%
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
Revenue 0 0 41,258 72,494 0 -
PBT -44,002 -41,764 -332,644 -30,478 0 -100.00%
Tax 0 0 0 30,478 0 -
NP -44,002 -41,764 -332,644 0 0 -100.00%
-
NP to SH -44,002 -41,764 -332,644 -34,495 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 44,002 41,764 373,902 72,494 0 -100.00%
-
Net Worth -496,340 -466,759 -271,309 14,142 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
Net Worth -496,340 -466,759 -271,309 14,142 0 -100.00%
NOSH 128,585 128,583 128,582 128,568 128,630 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
NP Margin 0.00% 0.00% -806.25% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -243.91% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
RPS 0.00 0.00 32.09 56.39 0.00 -
EPS -34.22 -32.48 -258.70 -26.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.86 -3.63 -2.11 0.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,554
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
RPS 0.00 0.00 0.75 1.32 0.00 -
EPS -0.80 -0.76 -6.05 -0.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0902 -0.0849 -0.0493 0.0026 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.18 0.18 0.55 0.62 0.00 -
P/RPS 0.00 0.00 1.71 1.10 0.00 -
P/EPS -0.53 -0.55 -0.21 -2.31 0.00 -100.00%
EY -190.11 -180.44 -470.36 -43.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.64 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 30/06/99 CAGR
Date 16/02/04 09/04/03 28/02/02 28/02/01 - -
Price 0.18 0.18 0.48 0.62 0.00 -
P/RPS 0.00 0.00 1.50 1.10 0.00 -
P/EPS -0.53 -0.55 -0.19 -2.31 0.00 -100.00%
EY -190.11 -180.44 -538.96 -43.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment