[BANENG] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -47.85%
YoY- 22.61%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 218,002 311,266 324,053 352,550 395,531 301,314 275,925 -3.84%
PBT -72,329 -46,931 -5,113 2,421 2,048 3,641 2,857 -
Tax 0 1,608 2,780 -601 -975 -1,699 -252 -
NP -72,329 -45,323 -2,333 1,820 1,073 1,942 2,605 -
-
NP to SH -65,651 -34,279 -559 3,015 2,459 1,942 3,681 -
-
Tax Rate - - - 24.82% 47.61% 46.66% 8.82% -
Total Cost 290,331 356,589 326,386 350,730 394,458 299,372 273,320 1.01%
-
Net Worth 38,399 81,145 136,564 138,562 110,457 145,939 140,902 -19.46%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 38,399 81,145 136,564 138,562 110,457 145,939 140,902 -19.46%
NOSH 59,999 45,845 59,896 59,983 60,031 66,036 59,958 0.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -33.18% -14.56% -0.72% 0.52% 0.27% 0.64% 0.94% -
ROE -170.97% -42.24% -0.41% 2.18% 2.23% 1.33% 2.61% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 363.34 678.95 541.02 587.74 658.88 456.29 460.19 -3.85%
EPS -109.42 -57.13 -0.90 5.03 4.10 3.24 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 1.77 2.28 2.31 1.84 2.21 2.35 -19.47%
Adjusted Per Share Value based on latest NOSH - 59,913
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 363.34 518.78 540.09 587.58 659.22 502.19 459.88 -3.84%
EPS -109.42 -57.13 -0.93 5.03 4.10 3.24 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 1.3524 2.2761 2.3094 1.841 2.4323 2.3484 -19.46%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.15 0.16 0.44 0.38 0.29 1.05 2.42 -
P/RPS 0.04 0.02 0.08 0.06 0.04 0.23 0.53 -34.96%
P/EPS -0.14 -0.21 -47.15 7.56 7.08 35.70 39.42 -
EY -729.47 -467.32 -2.12 13.23 14.12 2.80 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.09 0.19 0.16 0.16 0.48 1.03 -22.09%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 29/02/08 26/02/07 06/03/06 28/02/05 27/02/04 -
Price 0.16 0.14 0.30 0.58 0.33 1.03 2.13 -
P/RPS 0.04 0.02 0.06 0.10 0.05 0.23 0.46 -33.41%
P/EPS -0.15 -0.19 -32.15 11.54 8.06 35.02 34.69 -
EY -683.88 -534.08 -3.11 8.67 12.41 2.86 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.08 0.13 0.25 0.18 0.47 0.91 -19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment