[BANENG] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -30.47%
YoY- 22.61%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 268,993 165,872 68,304 352,550 267,794 163,536 64,834 157.97%
PBT 1,928 967 564 2,421 4,166 1,432 502 145.04%
Tax -362 -17 -70 -601 -410 -20 -114 115.88%
NP 1,566 950 494 1,820 3,756 1,412 388 153.28%
-
NP to SH 3,241 1,461 413 3,015 4,336 1,329 197 545.75%
-
Tax Rate 18.78% 1.76% 12.41% 24.82% 9.84% 1.40% 22.71% -
Total Cost 267,427 164,922 67,810 350,730 264,038 162,124 64,446 158.00%
-
Net Worth 140,443 120,151 138,265 138,562 152,329 147,866 145,660 -2.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 140,443 120,151 138,265 138,562 152,329 147,866 145,660 -2.40%
NOSH 60,018 60,075 59,855 59,983 59,972 59,864 59,696 0.35%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.58% 0.57% 0.72% 0.52% 1.40% 0.86% 0.60% -
ROE 2.31% 1.22% 0.30% 2.18% 2.85% 0.90% 0.14% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 448.18 276.10 114.12 587.74 446.53 273.18 108.61 157.04%
EPS 5.40 2.44 0.69 5.03 7.23 2.22 0.33 543.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.00 2.31 2.31 2.54 2.47 2.44 -2.74%
Adjusted Per Share Value based on latest NOSH - 59,913
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 448.32 276.45 113.84 587.58 446.32 272.56 108.06 157.97%
EPS 5.40 2.44 0.69 5.03 7.23 2.22 0.33 543.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3407 2.0025 2.3044 2.3094 2.5388 2.4644 2.4277 -2.40%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.55 0.44 0.47 0.38 0.31 0.34 0.36 -
P/RPS 0.12 0.16 0.41 0.06 0.07 0.12 0.33 -49.02%
P/EPS 10.19 18.09 68.12 7.56 4.29 15.32 109.09 -79.38%
EY 9.82 5.53 1.47 13.23 23.32 6.53 0.92 384.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.20 0.16 0.12 0.14 0.15 36.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 27/08/07 23/05/07 26/02/07 28/11/06 28/08/06 12/06/06 -
Price 0.46 0.58 0.42 0.58 0.38 0.32 0.32 -
P/RPS 0.10 0.21 0.37 0.10 0.09 0.12 0.29 -50.79%
P/EPS 8.52 23.85 60.87 11.54 5.26 14.41 96.97 -80.20%
EY 11.74 4.19 1.64 8.67 19.03 6.94 1.03 405.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.18 0.25 0.15 0.13 0.13 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment