[ATIS] YoY Annualized Quarter Result on 31-Mar-2003

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
QoQ- -1.77%
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Revenue 601,698 670,615 814,554 221,024 18.99%
PBT 55,248 51,801 67,836 28,736 12.02%
Tax -9,066 -12,367 -15,468 -10,364 -2.29%
NP 46,182 39,434 52,368 18,372 17.35%
-
NP to SH 43,024 36,892 49,890 18,372 15.92%
-
Tax Rate 16.41% 23.87% 22.80% 36.07% -
Total Cost 555,516 631,180 762,186 202,652 19.13%
-
Net Worth 189,191 195,006 201,912 107,929 10.23%
Dividend
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Net Worth 189,191 195,006 201,912 107,929 10.23%
NOSH 140,141 152,348 158,986 119,921 2.74%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
NP Margin 7.68% 5.88% 6.43% 8.31% -
ROE 22.74% 18.92% 24.71% 17.02% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 429.35 440.18 512.34 184.31 15.81%
EPS 28.56 24.22 31.38 15.32 11.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 0.90 7.29%
Adjusted Per Share Value based on latest NOSH - 119,921
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 410.22 457.20 555.34 150.69 18.99%
EPS 29.33 25.15 34.01 12.53 15.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2898 1.3295 1.3766 0.7358 10.23%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/03 -
Price 1.02 1.26 1.39 1.83 -
P/RPS 0.24 0.29 0.27 0.99 -21.81%
P/EPS 3.32 5.20 4.43 11.95 -19.94%
EY 30.10 19.22 22.58 8.37 24.88%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 2.03 -15.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 26/02/09 11/11/08 14/08/08 28/05/03 -
Price 0.97 1.01 1.37 2.28 -
P/RPS 0.23 0.23 0.27 1.24 -25.36%
P/EPS 3.16 4.17 4.37 14.88 -23.58%
EY 31.65 23.98 22.91 6.72 30.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 2.53 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment