[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -11.98%
YoY- -11.06%
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 763,442 1,057,782 1,168,674 1,077,100 1,117,066 1,211,538 1,183,140 -7.03%
PBT -5,124 11,366 44,468 88,986 97,914 81,648 73,046 -
Tax -5,444 -9,398 -12,048 -24,642 -24,098 -22,214 -18,588 -18.49%
NP -10,568 1,968 32,420 64,344 73,816 59,434 54,458 -
-
NP to SH -9,766 2,206 32,344 63,006 70,844 56,482 50,628 -
-
Tax Rate - 82.69% 27.09% 27.69% 24.61% 27.21% 25.45% -
Total Cost 774,010 1,055,814 1,136,254 1,012,756 1,043,250 1,152,104 1,128,682 -6.08%
-
Net Worth 683,386 694,128 703,038 579,545 513,800 468,705 404,334 9.13%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 683,386 694,128 703,038 579,545 513,800 468,705 404,334 9.13%
NOSH 443,319 443,319 443,319 366,869 302,235 296,649 191,627 14.98%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.38% 0.19% 2.77% 5.97% 6.61% 4.91% 4.60% -
ROE -1.43% 0.32% 4.60% 10.87% 13.79% 12.05% 12.52% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 174.27 240.78 265.97 315.95 369.60 408.41 617.42 -18.99%
EPS -2.22 0.50 7.36 19.18 23.44 19.04 26.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.58 1.60 1.70 1.70 1.58 2.11 -4.90%
Adjusted Per Share Value based on latest NOSH - 366,869
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 172.21 238.61 263.62 242.96 251.98 273.29 266.88 -7.03%
EPS -2.20 0.50 7.30 14.21 15.98 12.74 11.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5415 1.5658 1.5859 1.3073 1.159 1.0573 0.9121 9.13%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.535 0.725 1.04 1.32 1.18 1.11 1.85 -
P/RPS 0.31 0.30 0.39 0.42 0.32 0.27 0.30 0.54%
P/EPS -24.00 144.38 14.13 7.14 5.03 5.83 7.00 -
EY -4.17 0.69 7.08 14.00 19.86 17.15 14.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.65 0.78 0.69 0.70 0.88 -14.64%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 22/08/19 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 -
Price 0.505 0.64 1.01 1.26 1.33 1.05 1.94 -
P/RPS 0.29 0.27 0.38 0.40 0.36 0.26 0.31 -1.10%
P/EPS -22.65 127.46 13.72 6.82 5.67 5.51 7.34 -
EY -4.41 0.78 7.29 14.67 17.62 18.13 13.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.63 0.74 0.78 0.66 0.92 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment