[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 20.84%
YoY- 25.43%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,057,782 1,168,674 1,077,100 1,117,066 1,211,538 1,183,140 1,097,408 -0.61%
PBT 11,366 44,468 88,986 97,914 81,648 73,046 80,852 -27.88%
Tax -9,398 -12,048 -24,642 -24,098 -22,214 -18,588 -20,090 -11.88%
NP 1,968 32,420 64,344 73,816 59,434 54,458 60,762 -43.52%
-
NP to SH 2,206 32,344 63,006 70,844 56,482 50,628 56,122 -41.67%
-
Tax Rate 82.69% 27.09% 27.69% 24.61% 27.21% 25.45% 24.85% -
Total Cost 1,055,814 1,136,254 1,012,756 1,043,250 1,152,104 1,128,682 1,036,646 0.30%
-
Net Worth 694,128 703,038 579,545 513,800 468,705 404,334 333,657 12.97%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 694,128 703,038 579,545 513,800 468,705 404,334 333,657 12.97%
NOSH 443,319 443,319 366,869 302,235 296,649 191,627 187,448 15.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.19% 2.77% 5.97% 6.61% 4.91% 4.60% 5.54% -
ROE 0.32% 4.60% 10.87% 13.79% 12.05% 12.52% 16.82% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 240.78 265.97 315.95 369.60 408.41 617.42 585.45 -13.75%
EPS 0.50 7.36 19.18 23.44 19.04 26.42 29.94 -49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.70 1.70 1.58 2.11 1.78 -1.96%
Adjusted Per Share Value based on latest NOSH - 302,711
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 133.17 147.13 135.60 140.64 152.53 148.95 138.16 -0.61%
EPS 0.28 4.07 7.93 8.92 7.11 6.37 7.07 -41.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8739 0.8851 0.7296 0.6469 0.5901 0.509 0.4201 12.97%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.725 1.04 1.32 1.18 1.11 1.85 0.95 -
P/RPS 0.30 0.39 0.42 0.32 0.27 0.30 0.16 11.03%
P/EPS 144.38 14.13 7.14 5.03 5.83 7.00 3.17 88.92%
EY 0.69 7.08 14.00 19.86 17.15 14.28 31.52 -47.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.78 0.69 0.70 0.88 0.53 -2.33%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 22/08/13 -
Price 0.64 1.01 1.26 1.33 1.05 1.94 1.16 -
P/RPS 0.27 0.38 0.40 0.36 0.26 0.31 0.20 5.12%
P/EPS 127.46 13.72 6.82 5.67 5.51 7.34 3.87 78.98%
EY 0.78 7.29 14.67 17.62 18.13 13.62 25.81 -44.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.74 0.78 0.66 0.92 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment