[ENGTEX] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -9.16%
YoY- 19.29%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 971,752 1,152,558 1,154,205 1,054,333 1,113,609 1,192,541 1,133,241 -2.52%
PBT 3,644 5,958 59,322 82,484 70,720 68,470 67,415 -38.48%
Tax -11,147 -8,968 -19,332 -24,244 -20,963 -20,074 -15,598 -5.44%
NP -7,503 -3,010 39,990 58,240 49,757 48,396 51,817 -
-
NP to SH -6,870 -2,897 39,116 56,710 47,539 46,557 48,473 -
-
Tax Rate 305.90% 150.52% 32.59% 29.39% 29.64% 29.32% 23.14% -
Total Cost 979,255 1,155,568 1,114,215 996,093 1,063,852 1,144,145 1,081,424 -1.63%
-
Net Worth 683,386 694,128 703,038 579,545 514,609 468,150 391,131 9.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 2,717 3,295 5,916 3,107 2,249 2,960 3,267 -3.02%
Div Payout % 0.00% 0.00% 15.12% 5.48% 4.73% 6.36% 6.74% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 683,386 694,128 703,038 579,545 514,609 468,150 391,131 9.73%
NOSH 443,319 443,319 443,319 366,869 302,711 296,297 195,565 14.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.77% -0.26% 3.46% 5.52% 4.47% 4.06% 4.57% -
ROE -1.01% -0.42% 5.56% 9.79% 9.24% 9.94% 12.39% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 221.83 262.35 262.68 309.27 367.88 402.48 579.47 -14.77%
EPS -1.57 -0.66 8.90 16.63 15.70 15.71 24.79 -
DPS 0.62 0.75 1.35 0.91 0.74 1.00 1.67 -15.20%
NAPS 1.56 1.58 1.60 1.70 1.70 1.58 2.00 -4.05%
Adjusted Per Share Value based on latest NOSH - 366,869
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 122.34 145.10 145.31 132.74 140.20 150.14 142.67 -2.52%
EPS -0.86 -0.36 4.92 7.14 5.99 5.86 6.10 -
DPS 0.34 0.41 0.74 0.39 0.28 0.37 0.41 -3.06%
NAPS 0.8604 0.8739 0.8851 0.7296 0.6479 0.5894 0.4924 9.73%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.535 0.725 1.04 1.32 1.18 1.11 1.85 -
P/RPS 0.24 0.28 0.40 0.43 0.32 0.28 0.32 -4.67%
P/EPS -34.11 -109.94 11.68 7.94 7.51 7.06 7.46 -
EY -2.93 -0.91 8.56 12.60 13.31 14.16 13.40 -
DY 1.16 1.03 1.29 0.69 0.63 0.90 0.90 4.31%
P/NAPS 0.34 0.46 0.65 0.78 0.69 0.70 0.93 -15.42%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 22/08/19 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 -
Price 0.505 0.64 1.01 1.26 1.33 1.05 1.94 -
P/RPS 0.23 0.24 0.38 0.41 0.36 0.26 0.33 -5.83%
P/EPS -32.20 -97.05 11.35 7.57 8.47 6.68 7.83 -
EY -3.11 -1.03 8.81 13.20 11.81 14.96 12.78 -
DY 1.23 1.17 1.33 0.72 0.56 0.95 0.86 6.13%
P/NAPS 0.32 0.41 0.63 0.74 0.78 0.66 0.97 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment