[ENGTEX] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -23.97%
YoY- -34.47%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 298,199 309,727 260,141 284,733 253,817 264,050 251,733 11.96%
PBT 13,470 21,689 15,399 20,404 24,089 22,071 15,917 -10.54%
Tax -3,469 -9,070 -4,238 -6,579 -5,742 -9,253 -4,096 -10.49%
NP 10,001 12,619 11,161 13,825 18,347 12,818 11,821 -10.55%
-
NP to SH 9,886 12,138 10,806 13,607 17,896 12,298 11,470 -9.44%
-
Tax Rate 25.75% 41.82% 27.52% 32.24% 23.84% 41.92% 25.73% -
Total Cost 288,198 297,108 248,980 270,908 235,470 251,232 239,912 13.01%
-
Net Worth 704,877 665,860 609,040 579,545 555,501 546,993 525,317 21.67%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 3,180 2,735 - - 2,330 - -
Div Payout % - 26.21% 25.31% - - 18.95% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 704,877 665,860 609,040 579,545 555,501 546,993 525,317 21.67%
NOSH 443,319 443,319 443,319 366,869 315,626 310,791 307,110 27.75%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.35% 4.07% 4.29% 4.86% 7.23% 4.85% 4.70% -
ROE 1.40% 1.82% 1.77% 2.35% 3.22% 2.25% 2.18% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 67.27 73.03 71.33 83.52 80.42 84.96 82.90 -13.01%
EPS 2.25 2.86 2.96 3.99 5.67 3.96 3.78 -29.26%
DPS 0.00 0.75 0.75 0.00 0.00 0.75 0.00 -
NAPS 1.59 1.57 1.67 1.70 1.76 1.76 1.73 -5.47%
Adjusted Per Share Value based on latest NOSH - 366,869
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 67.27 69.87 58.68 64.23 57.25 59.56 56.78 11.97%
EPS 2.25 2.74 2.44 3.07 4.04 2.77 2.59 -8.96%
DPS 0.00 0.72 0.62 0.00 0.00 0.53 0.00 -
NAPS 1.59 1.502 1.3738 1.3073 1.2531 1.2339 1.185 21.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.02 1.10 1.13 1.32 1.28 1.21 1.29 -
P/RPS 1.52 1.51 1.58 1.58 1.59 1.42 1.56 -1.71%
P/EPS 45.74 38.44 38.14 33.07 22.57 30.58 34.15 21.52%
EY 2.19 2.60 2.62 3.02 4.43 3.27 2.93 -17.65%
DY 0.00 0.68 0.66 0.00 0.00 0.62 0.00 -
P/NAPS 0.64 0.70 0.68 0.78 0.73 0.69 0.75 -10.04%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 23/11/17 23/08/17 31/05/17 23/02/17 28/11/16 -
Price 1.15 1.11 1.15 1.26 1.34 1.26 1.18 -
P/RPS 1.71 1.52 1.61 1.51 1.67 1.48 1.42 13.20%
P/EPS 51.57 38.78 38.81 31.57 23.63 31.84 31.24 39.71%
EY 1.94 2.58 2.58 3.17 4.23 3.14 3.20 -28.39%
DY 0.00 0.68 0.65 0.00 0.00 0.60 0.00 -
P/NAPS 0.72 0.71 0.69 0.74 0.76 0.72 0.68 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment