[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -4.27%
YoY- -12.58%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,534,176 1,511,776 1,483,428 1,298,604 974,180 1,096,992 1,192,796 4.28%
PBT 56,532 25,780 99,824 116,672 18,956 7,872 53,880 0.80%
Tax -16,308 -10,184 -26,600 -31,156 -9,652 -7,328 -13,876 2.72%
NP 40,224 15,596 73,224 85,516 9,304 544 40,004 0.09%
-
NP to SH 37,596 15,036 72,708 83,168 9,840 472 39,544 -0.83%
-
Tax Rate 28.85% 39.50% 26.65% 26.70% 50.92% 93.09% 25.75% -
Total Cost 1,493,952 1,496,180 1,410,204 1,213,088 964,876 1,096,448 1,152,792 4.41%
-
Net Worth 834,194 800,528 796,459 719,965 692,485 698,590 704,877 2.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 834,194 800,528 796,459 719,965 692,485 698,590 704,877 2.84%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.62% 1.03% 4.94% 6.59% 0.96% 0.05% 3.35% -
ROE 4.51% 1.88% 9.13% 11.55% 1.42% 0.07% 5.61% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 347.59 349.37 340.84 297.61 222.27 249.68 269.06 4.35%
EPS 8.52 3.48 16.72 19.08 2.24 0.12 9.00 -0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.83 1.65 1.58 1.59 1.59 2.91%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 193.15 190.33 186.76 163.49 122.65 138.11 150.17 4.28%
EPS 4.73 1.89 9.15 10.47 1.24 0.06 4.98 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0502 1.0078 1.0027 0.9064 0.8718 0.8795 0.8874 2.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.03 0.65 0.67 0.635 0.52 0.845 1.02 -
P/RPS 0.30 0.19 0.20 0.21 0.23 0.34 0.38 -3.85%
P/EPS 12.09 18.71 4.01 3.33 23.16 786.58 11.43 0.93%
EY 8.27 5.35 24.93 30.02 4.32 0.13 8.75 -0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.37 0.38 0.33 0.53 0.64 -2.78%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 27/05/21 22/06/20 24/05/19 24/05/18 -
Price 1.12 0.605 0.67 0.71 0.53 0.78 1.15 -
P/RPS 0.32 0.17 0.20 0.24 0.24 0.31 0.43 -4.80%
P/EPS 13.15 17.41 4.01 3.73 23.61 726.07 12.89 0.33%
EY 7.61 5.74 24.93 26.85 4.24 0.14 7.76 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.33 0.37 0.43 0.34 0.49 0.72 -3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment