[COASTAL] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -53.41%
YoY- -18.18%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Revenue 254,022 151,362 225,318 149,704 184,740 269,118 934,132 -15.92%
PBT 101,406 -1,854 61,110 69,858 23,638 35,490 197,916 -8.51%
Tax -30,456 -17,568 -17,038 -16,004 -17,994 -19,436 -3,146 35.29%
NP 70,950 -19,422 44,072 53,854 5,644 16,054 194,770 -12.58%
-
NP to SH 67,500 -19,422 44,072 53,864 5,560 16,054 194,770 -13.16%
-
Tax Rate 30.03% - 27.88% 22.91% 76.12% 54.76% 1.59% -
Total Cost 183,072 170,784 181,246 95,850 179,096 253,064 739,362 -16.96%
-
Net Worth 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 -0.85%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Div - - - - 10,548 10,603 34,652 -
Div Payout % - - - - 189.71% 66.05% 17.79% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Net Worth 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 -0.85%
NOSH 522,714 535,350 535,141 531,599 531,599 531,599 509,602 0.33%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
NP Margin 27.93% -12.83% 19.56% 35.97% 3.06% 5.97% 20.85% -
ROE 5.88% -1.85% 3.71% 4.49% 0.32% 0.87% 15.90% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 48.61 28.87 42.63 28.39 35.03 50.76 183.31 -16.20%
EPS 12.92 -3.70 8.34 10.22 1.06 3.02 38.22 -13.44%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 6.80 -
NAPS 2.1978 2.0024 2.2505 2.2721 3.3077 3.4849 2.4041 -1.18%
Adjusted Per Share Value based on latest NOSH - 535,141
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 46.26 27.57 41.03 27.26 33.64 49.01 170.12 -15.92%
EPS 12.29 -3.54 8.03 9.81 1.01 2.92 35.47 -13.16%
DPS 0.00 0.00 0.00 0.00 1.92 1.93 6.31 -
NAPS 2.0916 1.9119 2.1662 2.1823 3.177 3.3649 2.2312 -0.85%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 -
Price 1.37 0.72 1.28 0.79 1.27 1.39 5.00 -
P/RPS 2.82 2.49 3.00 2.78 3.63 2.74 2.73 0.43%
P/EPS 10.61 -19.44 15.35 7.74 120.47 45.91 13.08 -2.74%
EY 9.43 -5.15 6.51 12.93 0.83 2.18 7.64 2.84%
DY 0.00 0.00 0.00 0.00 1.57 1.44 1.36 -
P/NAPS 0.62 0.36 0.57 0.35 0.38 0.40 2.08 -14.88%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 -
Price 1.92 0.815 1.25 1.02 1.26 1.45 5.11 -
P/RPS 3.95 2.82 2.93 3.59 3.60 2.86 2.79 4.73%
P/EPS 14.86 -22.00 14.99 9.99 119.52 47.89 13.37 1.41%
EY 6.73 -4.55 6.67 10.01 0.84 2.09 7.48 -1.39%
DY 0.00 0.00 0.00 0.00 1.59 1.38 1.33 -
P/NAPS 0.87 0.41 0.56 0.45 0.38 0.42 2.13 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment