[COASTAL] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 29.13%
YoY- -89.32%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 225,318 149,704 184,740 269,118 934,132 623,856 787,170 -15.34%
PBT 61,110 69,858 23,638 35,490 197,916 126,310 120,208 -8.61%
Tax -17,038 -16,004 -17,994 -19,436 -3,146 -34 -862 48.80%
NP 44,072 53,854 5,644 16,054 194,770 126,276 119,346 -12.42%
-
NP to SH 44,072 53,864 5,560 16,054 194,770 126,276 119,346 -12.42%
-
Tax Rate 27.88% 22.91% 76.12% 54.76% 1.59% 0.03% 0.72% -
Total Cost 181,246 95,850 179,096 253,064 739,362 497,580 667,824 -15.94%
-
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 907,457 814,693 5.17%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - 10,548 10,603 34,652 27,052 36,721 -
Div Payout % - - 189.71% 66.05% 17.79% 21.42% 30.77% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 907,457 814,693 5.17%
NOSH 535,141 531,599 531,599 531,599 509,602 483,075 483,182 1.36%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 19.56% 35.97% 3.06% 5.97% 20.85% 20.24% 15.16% -
ROE 3.71% 4.49% 0.32% 0.87% 15.90% 13.92% 14.65% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.63 28.39 35.03 50.76 183.31 129.14 162.91 -16.35%
EPS 8.34 10.22 1.06 3.02 38.22 26.14 24.70 -13.46%
DPS 0.00 0.00 2.00 2.00 6.80 5.60 7.60 -
NAPS 2.2505 2.2721 3.3077 3.4849 2.4041 1.8785 1.6861 3.92%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.98 27.22 33.60 48.94 169.88 113.45 143.15 -15.34%
EPS 8.01 9.80 1.01 2.92 35.42 22.96 21.70 -12.43%
DPS 0.00 0.00 1.92 1.93 6.30 4.92 6.68 -
NAPS 2.1631 2.1792 3.1725 3.3601 2.228 1.6503 1.4816 5.17%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 -
Price 1.28 0.79 1.27 1.39 5.00 2.16 1.88 -
P/RPS 3.00 2.78 3.63 2.74 2.73 1.67 1.15 13.62%
P/EPS 15.35 7.74 120.47 45.91 13.08 8.26 7.61 9.79%
EY 6.51 12.93 0.83 2.18 7.64 12.10 13.14 -8.93%
DY 0.00 0.00 1.57 1.44 1.36 2.59 4.04 -
P/NAPS 0.57 0.35 0.38 0.40 2.08 1.15 1.11 -8.49%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 -
Price 1.25 1.02 1.26 1.45 5.11 2.75 1.87 -
P/RPS 2.93 3.59 3.60 2.86 2.79 2.13 1.15 13.26%
P/EPS 14.99 9.99 119.52 47.89 13.37 10.52 7.57 9.52%
EY 6.67 10.01 0.84 2.09 7.48 9.51 13.21 -8.70%
DY 0.00 0.00 1.59 1.38 1.33 2.04 4.06 -
P/NAPS 0.56 0.45 0.38 0.42 2.13 1.46 1.11 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment