[LCTH] QoQ TTM Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 215,292 154,487 79,635 0 -
PBT 48,280 37,230 21,096 0 -
Tax -5,188 -3,290 -2,783 0 -
NP 43,092 33,940 18,313 0 -
-
NP to SH 43,092 33,940 18,313 0 -
-
Tax Rate 10.75% 8.84% 13.19% - -
Total Cost 172,200 120,547 61,322 0 -
-
Net Worth 269,176 229,387 132,108 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 28,673 28,673 - - -
Div Payout % 66.54% 84.48% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 269,176 229,387 132,108 0 -
NOSH 598,169 477,889 455,547 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 20.02% 21.97% 23.00% 0.00% -
ROE 16.01% 14.80% 13.86% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 35.99 32.33 17.48 0.00 -
EPS 7.20 7.10 4.02 0.00 -
DPS 4.79 6.00 0.00 0.00 -
NAPS 0.45 0.48 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 59.80 42.91 22.12 0.00 -
EPS 11.97 9.43 5.09 0.00 -
DPS 7.96 7.96 0.00 0.00 -
NAPS 0.7477 0.6372 0.367 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/03/05 31/12/04 - - -
Price 2.00 2.28 0.00 0.00 -
P/RPS 5.56 7.05 0.00 0.00 -
P/EPS 27.76 32.10 0.00 0.00 -
EY 3.60 3.11 0.00 0.00 -
DY 2.40 2.63 0.00 0.00 -
P/NAPS 4.44 4.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment