[LCTH] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1.48%
YoY- -142.41%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 361,700 102,388 152,918 136,402 286,474 373,028 287,002 3.92%
PBT -32,378 -18,778 -3,852 -13,556 39,344 33,950 32,704 -
Tax 890 2,830 1,720 -418 -6,394 -7,158 -3,588 -
NP -31,488 -15,948 -2,132 -13,974 32,950 26,792 29,116 -
-
NP to SH -31,488 -15,948 -2,132 -13,974 32,950 26,792 29,116 -
-
Tax Rate - - - - 16.25% 21.08% 10.97% -
Total Cost 393,188 118,336 155,050 150,376 253,524 346,236 257,886 7.27%
-
Net Worth 165,600 190,752 216,753 208,889 219,426 0 275,583 -8.13%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 3,597 24,020 23,963 -
Div Payout % - - - - 10.92% 89.65% 82.30% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 165,600 190,752 216,753 208,889 219,426 0 275,583 -8.13%
NOSH 360,000 359,909 355,333 360,154 359,716 600,502 599,094 -8.13%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8.71% -15.58% -1.39% -10.24% 11.50% 7.18% 10.14% -
ROE -19.01% -8.36% -0.98% -6.69% 15.02% 0.00% 10.57% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 100.47 28.45 43.04 37.87 79.64 62.12 47.91 13.12%
EPS -8.74 -4.42 -0.60 -3.88 9.16 7.44 4.86 -
DPS 0.00 0.00 0.00 0.00 1.00 4.00 4.00 -
NAPS 0.46 0.53 0.61 0.58 0.61 0.00 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 358,437
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 100.47 28.44 42.48 37.89 79.58 103.62 79.72 3.92%
EPS -8.74 -4.43 -0.59 -3.88 9.15 7.44 8.09 -
DPS 0.00 0.00 0.00 0.00 1.00 6.67 6.66 -
NAPS 0.46 0.5299 0.6021 0.5802 0.6095 0.00 0.7655 -8.13%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.20 0.22 0.29 0.35 0.22 1.09 1.03 -
P/RPS 0.20 0.77 0.67 0.92 0.28 1.75 2.15 -32.66%
P/EPS -2.29 -4.96 -48.33 -9.02 2.40 24.43 21.19 -
EY -43.73 -20.14 -2.07 -11.09 41.64 4.09 4.72 -
DY 0.00 0.00 0.00 0.00 4.55 3.67 3.88 -
P/NAPS 0.43 0.42 0.48 0.60 0.36 0.00 2.24 -24.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 12/08/11 12/08/10 14/08/09 08/08/08 08/08/07 27/07/06 -
Price 0.20 0.19 0.29 0.38 0.17 1.08 1.03 -
P/RPS 0.20 0.67 0.67 1.00 0.21 1.74 2.15 -32.66%
P/EPS -2.29 -4.29 -48.33 -9.79 1.86 24.21 21.19 -
EY -43.73 -23.32 -2.07 -10.21 53.88 4.13 4.72 -
DY 0.00 0.00 0.00 0.00 5.88 3.70 3.88 -
P/NAPS 0.43 0.36 0.48 0.66 0.28 0.00 2.24 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment