[LCTH] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1.48%
YoY- -142.41%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 170,344 215,771 175,089 136,402 105,740 289,130 300,316 -31.50%
PBT 380 7,435 -6,074 -13,556 -13,656 27,158 34,541 -95.06%
Tax 456 -61 -164 -418 -528 -7,028 -2,261 -
NP 836 7,374 -6,238 -13,974 -14,184 20,130 32,280 -91.26%
-
NP to SH 836 7,374 -6,238 -13,974 -14,184 20,130 32,280 -91.26%
-
Tax Rate -120.00% 0.82% - - - 25.88% 6.55% -
Total Cost 169,508 208,397 181,327 150,376 119,924 269,000 268,036 -26.34%
-
Net Worth 215,966 223,018 212,354 208,889 214,909 219,665 226,631 -3.16%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 4,784 - - - 6,301 4,796 -
Div Payout % - 64.88% - - - 31.31% 14.86% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 215,966 223,018 212,354 208,889 214,909 219,665 226,631 -3.16%
NOSH 348,333 359,707 359,923 360,154 358,181 360,107 359,732 -2.12%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.49% 3.42% -3.56% -10.24% -13.41% 6.96% 10.75% -
ROE 0.39% 3.31% -2.94% -6.69% -6.60% 9.16% 14.24% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 48.90 59.99 48.65 37.87 29.52 80.29 83.48 -30.01%
EPS 0.24 2.05 -1.73 -3.88 -3.96 5.59 8.97 -91.07%
DPS 0.00 1.33 0.00 0.00 0.00 1.75 1.33 -
NAPS 0.62 0.62 0.59 0.58 0.60 0.61 0.63 -1.06%
Adjusted Per Share Value based on latest NOSH - 358,437
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 47.32 59.94 48.64 37.89 29.37 80.31 83.42 -31.49%
EPS 0.23 2.05 -1.73 -3.88 -3.94 5.59 8.97 -91.32%
DPS 0.00 1.33 0.00 0.00 0.00 1.75 1.33 -
NAPS 0.5999 0.6195 0.5899 0.5802 0.597 0.6102 0.6295 -3.16%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.34 0.29 0.33 0.35 0.14 0.16 0.17 -
P/RPS 0.70 0.48 0.68 0.92 0.47 0.20 0.20 130.69%
P/EPS 141.67 14.15 -19.04 -9.02 -3.54 2.86 1.89 1682.46%
EY 0.71 7.07 -5.25 -11.09 -28.29 34.94 52.78 -94.35%
DY 0.00 4.59 0.00 0.00 0.00 10.94 7.84 -
P/NAPS 0.55 0.47 0.56 0.60 0.23 0.26 0.27 60.76%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 11/05/10 23/02/10 13/11/09 14/08/09 13/05/09 27/02/09 12/11/08 -
Price 0.33 0.34 0.32 0.38 0.25 0.14 0.17 -
P/RPS 0.67 0.57 0.66 1.00 0.85 0.17 0.20 124.05%
P/EPS 137.50 16.59 -18.46 -9.79 -6.31 2.50 1.89 1647.27%
EY 0.73 6.03 -5.42 -10.21 -15.84 39.93 52.78 -94.25%
DY 0.00 3.91 0.00 0.00 0.00 12.50 7.84 -
P/NAPS 0.53 0.55 0.54 0.66 0.42 0.23 0.27 56.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment