[LCTH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -123.16%
YoY- -117.22%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 232,922 215,771 195,210 214,094 248,575 289,130 302,035 -15.91%
PBT 10,944 7,435 -3,304 708 21,048 27,159 25,500 -43.13%
Tax 185 -61 -5,456 -4,041 -6,658 -7,030 -1,695 -
NP 11,129 7,374 -8,760 -3,333 14,390 20,129 23,805 -39.79%
-
NP to SH 11,129 7,374 -8,760 -3,333 14,390 20,129 23,805 -39.79%
-
Tax Rate -1.69% 0.82% - 570.76% 31.63% 25.88% 6.65% -
Total Cost 221,793 208,397 203,970 217,427 234,185 269,001 278,230 -14.03%
-
Net Worth 215,966 223,070 212,768 207,893 214,909 220,301 226,653 -3.17%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 4,785 4,785 2,708 4,507 6,306 6,306 3,597 20.97%
Div Payout % 43.00% 64.89% 0.00% 0.00% 43.82% 31.33% 15.11% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 215,966 223,070 212,768 207,893 214,909 220,301 226,653 -3.17%
NOSH 348,333 359,791 360,625 358,437 358,181 361,150 359,767 -2.13%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.78% 3.42% -4.49% -1.56% 5.79% 6.96% 7.88% -
ROE 5.15% 3.31% -4.12% -1.60% 6.70% 9.14% 10.50% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 66.87 59.97 54.13 59.73 69.40 80.06 83.95 -14.08%
EPS 3.19 2.05 -2.43 -0.93 4.02 5.57 6.62 -38.56%
DPS 1.37 1.33 0.75 1.25 1.75 1.75 1.00 23.37%
NAPS 0.62 0.62 0.59 0.58 0.60 0.61 0.63 -1.06%
Adjusted Per Share Value based on latest NOSH - 358,437
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 64.70 59.94 54.23 59.47 69.05 80.31 83.90 -15.91%
EPS 3.09 2.05 -2.43 -0.93 4.00 5.59 6.61 -39.79%
DPS 1.33 1.33 0.75 1.25 1.75 1.75 1.00 20.96%
NAPS 0.5999 0.6196 0.591 0.5775 0.597 0.6119 0.6296 -3.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.34 0.29 0.33 0.35 0.14 0.16 0.17 -
P/RPS 0.51 0.48 0.61 0.59 0.20 0.20 0.20 86.75%
P/EPS 10.64 14.15 -13.59 -37.64 3.48 2.87 2.57 158.05%
EY 9.40 7.07 -7.36 -2.66 28.70 34.83 38.92 -61.25%
DY 4.04 4.59 2.27 3.57 12.50 10.91 5.88 -22.15%
P/NAPS 0.55 0.47 0.56 0.60 0.23 0.26 0.27 60.76%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 11/05/10 23/02/10 13/11/09 14/08/09 13/05/09 27/02/09 12/11/08 -
Price 0.33 0.34 0.32 0.38 0.25 0.14 0.17 -
P/RPS 0.49 0.57 0.59 0.64 0.36 0.17 0.20 81.83%
P/EPS 10.33 16.59 -13.17 -40.87 6.22 2.51 2.57 153.01%
EY 9.68 6.03 -7.59 -2.45 16.07 39.81 38.92 -60.48%
DY 4.16 3.91 2.34 3.29 7.00 12.47 5.88 -20.61%
P/NAPS 0.53 0.55 0.54 0.66 0.42 0.23 0.27 56.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment