[LCTH] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -28.51%
YoY- 23.02%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 215,771 195,210 214,094 248,575 289,130 302,035 311,390 -21.64%
PBT 7,435 -3,304 708 21,048 27,159 25,500 24,101 -54.24%
Tax -61 -5,456 -4,041 -6,658 -7,030 -1,695 -4,751 -94.47%
NP 7,374 -8,760 -3,333 14,390 20,129 23,805 19,350 -47.34%
-
NP to SH 7,374 -8,760 -3,333 14,390 20,129 23,805 19,350 -47.34%
-
Tax Rate 0.82% - 570.76% 31.63% 25.88% 6.65% 19.71% -
Total Cost 208,397 203,970 217,427 234,185 269,001 278,230 292,040 -20.09%
-
Net Worth 223,070 212,768 207,893 214,909 220,301 226,653 219,446 1.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,785 2,708 4,507 6,306 6,306 3,597 3,295 28.15%
Div Payout % 64.89% 0.00% 0.00% 43.82% 31.33% 15.11% 17.03% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 223,070 212,768 207,893 214,909 220,301 226,653 219,446 1.09%
NOSH 359,791 360,625 358,437 358,181 361,150 359,767 359,748 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.42% -4.49% -1.56% 5.79% 6.96% 7.88% 6.21% -
ROE 3.31% -4.12% -1.60% 6.70% 9.14% 10.50% 8.82% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 59.97 54.13 59.73 69.40 80.06 83.95 86.56 -21.65%
EPS 2.05 -2.43 -0.93 4.02 5.57 6.62 5.38 -47.34%
DPS 1.33 0.75 1.25 1.75 1.75 1.00 0.92 27.76%
NAPS 0.62 0.59 0.58 0.60 0.61 0.63 0.61 1.08%
Adjusted Per Share Value based on latest NOSH - 358,181
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 59.94 54.23 59.47 69.05 80.31 83.90 86.50 -21.64%
EPS 2.05 -2.43 -0.93 4.00 5.59 6.61 5.38 -47.34%
DPS 1.33 0.75 1.25 1.75 1.75 1.00 0.92 27.76%
NAPS 0.6196 0.591 0.5775 0.597 0.6119 0.6296 0.6096 1.08%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.29 0.33 0.35 0.14 0.16 0.17 0.22 -
P/RPS 0.48 0.61 0.59 0.20 0.20 0.20 0.25 54.29%
P/EPS 14.15 -13.59 -37.64 3.48 2.87 2.57 4.09 128.23%
EY 7.07 -7.36 -2.66 28.70 34.83 38.92 24.45 -56.17%
DY 4.59 2.27 3.57 12.50 10.91 5.88 4.16 6.75%
P/NAPS 0.47 0.56 0.60 0.23 0.26 0.27 0.36 19.39%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 13/11/09 14/08/09 13/05/09 27/02/09 12/11/08 08/08/08 -
Price 0.34 0.32 0.38 0.25 0.14 0.17 0.17 -
P/RPS 0.57 0.59 0.64 0.36 0.17 0.20 0.20 100.63%
P/EPS 16.59 -13.17 -40.87 6.22 2.51 2.57 3.16 201.15%
EY 6.03 -7.59 -2.45 16.07 39.81 38.92 31.64 -66.78%
DY 3.91 2.34 3.29 7.00 12.47 5.88 5.39 -19.21%
P/NAPS 0.55 0.54 0.66 0.42 0.23 0.27 0.28 56.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment