[LCTH] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -170.46%
YoY- -261.7%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 215,771 175,089 136,402 105,740 289,130 300,316 286,474 -17.17%
PBT 7,435 -6,074 -13,556 -13,656 27,158 34,541 39,344 -66.96%
Tax -61 -164 -418 -528 -7,028 -2,261 -6,394 -95.46%
NP 7,374 -6,238 -13,974 -14,184 20,130 32,280 32,950 -63.03%
-
NP to SH 7,374 -6,238 -13,974 -14,184 20,130 32,280 32,950 -63.03%
-
Tax Rate 0.82% - - - 25.88% 6.55% 16.25% -
Total Cost 208,397 181,327 150,376 119,924 269,000 268,036 253,524 -12.21%
-
Net Worth 223,018 212,354 208,889 214,909 219,665 226,631 219,426 1.08%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,784 - - - 6,301 4,796 3,597 20.87%
Div Payout % 64.88% - - - 31.31% 14.86% 10.92% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 223,018 212,354 208,889 214,909 219,665 226,631 219,426 1.08%
NOSH 359,707 359,923 360,154 358,181 360,107 359,732 359,716 -0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.42% -3.56% -10.24% -13.41% 6.96% 10.75% 11.50% -
ROE 3.31% -2.94% -6.69% -6.60% 9.16% 14.24% 15.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 59.99 48.65 37.87 29.52 80.29 83.48 79.64 -17.16%
EPS 2.05 -1.73 -3.88 -3.96 5.59 8.97 9.16 -63.03%
DPS 1.33 0.00 0.00 0.00 1.75 1.33 1.00 20.87%
NAPS 0.62 0.59 0.58 0.60 0.61 0.63 0.61 1.08%
Adjusted Per Share Value based on latest NOSH - 358,181
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 59.94 48.64 37.89 29.37 80.31 83.42 79.58 -17.17%
EPS 2.05 -1.73 -3.88 -3.94 5.59 8.97 9.15 -63.01%
DPS 1.33 0.00 0.00 0.00 1.75 1.33 1.00 20.87%
NAPS 0.6195 0.5899 0.5802 0.597 0.6102 0.6295 0.6095 1.08%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.29 0.33 0.35 0.14 0.16 0.17 0.22 -
P/RPS 0.48 0.68 0.92 0.47 0.20 0.20 0.28 43.09%
P/EPS 14.15 -19.04 -9.02 -3.54 2.86 1.89 2.40 225.30%
EY 7.07 -5.25 -11.09 -28.29 34.94 52.78 41.64 -69.23%
DY 4.59 0.00 0.00 0.00 10.94 7.84 4.55 0.58%
P/NAPS 0.47 0.56 0.60 0.23 0.26 0.27 0.36 19.39%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 13/11/09 14/08/09 13/05/09 27/02/09 12/11/08 08/08/08 -
Price 0.34 0.32 0.38 0.25 0.14 0.17 0.17 -
P/RPS 0.57 0.66 1.00 0.85 0.17 0.20 0.21 94.22%
P/EPS 16.59 -18.46 -9.79 -6.31 2.50 1.89 1.86 328.37%
EY 6.03 -5.42 -10.21 -15.84 39.93 52.78 53.88 -76.68%
DY 3.91 0.00 0.00 0.00 12.50 7.84 5.88 -23.75%
P/NAPS 0.55 0.54 0.66 0.42 0.23 0.27 0.28 56.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment