[KSK] YoY Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
09-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,122,492 1,163,004 1,140,740 1,114,556 0 -
PBT 105,832 83,672 135,380 211,460 0 -
Tax -268 -26,268 -40,336 -62,712 0 -
NP 105,564 57,404 95,044 148,748 0 -
-
NP to SH 105,564 57,404 95,044 148,748 0 -
-
Tax Rate 0.25% 31.39% 29.79% 29.66% - -
Total Cost 1,016,928 1,105,600 1,045,696 965,808 0 -
-
Net Worth 164,132 455,345 508,154 490,328 0 -
Dividend
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 541,610 - -
Div Payout % - - - 364.11% - -
Equity
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 164,132 455,345 508,154 490,328 0 -
NOSH 1,484,020 1,494,895 1,503,860 1,499,475 0 -
Ratio Analysis
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.40% 4.94% 8.33% 13.35% 0.00% -
ROE 64.32% 12.61% 18.70% 30.34% 0.00% -
Per Share
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 75.64 77.80 75.85 74.33 0.00 -
EPS 7.08 3.84 6.32 9.92 0.00 -
DPS 0.00 0.00 0.00 36.12 0.00 -
NAPS 0.1106 0.3046 0.3379 0.327 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,499,475
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 77.13 79.91 78.38 76.58 0.00 -
EPS 7.25 3.94 6.53 10.22 0.00 -
DPS 0.00 0.00 0.00 37.21 0.00 -
NAPS 0.1128 0.3129 0.3492 0.3369 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/03/09 28/09/07 29/09/06 30/09/05 - -
Price 0.25 1.05 1.14 1.10 0.00 -
P/RPS 0.33 1.35 1.50 1.48 0.00 -
P/EPS 3.51 27.34 18.04 11.09 0.00 -
EY 28.45 3.66 5.54 9.02 0.00 -
DY 0.00 0.00 0.00 32.84 0.00 -
P/NAPS 2.26 3.45 3.37 3.36 0.00 -
Price Multiplier on Announcement Date
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 07/05/09 14/11/07 08/11/06 09/11/05 - -
Price 0.36 1.00 1.18 1.12 0.00 -
P/RPS 0.48 1.29 1.56 1.51 0.00 -
P/EPS 5.06 26.04 18.67 11.29 0.00 -
EY 19.76 3.84 5.36 8.86 0.00 -
DY 0.00 0.00 0.00 32.25 0.00 -
P/NAPS 3.25 3.28 3.49 3.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment