[KSK] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -8.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,193,405 1,153,588 1,160,082 1,243,384 0 -
PBT 7,362 177,250 187,610 184,632 0 -
Tax -5,624 -52,720 -56,188 -128,230 0 -
NP 1,738 124,530 131,422 56,401 0 -
-
NP to SH 1,738 124,530 131,422 124,501 0 -
-
Tax Rate 76.39% 29.74% 29.95% 69.45% - -
Total Cost 1,191,666 1,029,057 1,028,660 1,186,982 0 -
-
Net Worth 441,910 555,740 551,945 446,432 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 36,579 180,631 - - -
Div Payout % - 29.37% 137.44% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 441,910 555,740 551,945 446,432 0 -
NOSH 1,448,888 1,499,165 1,500,258 1,363,153 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.15% 10.80% 11.33% 4.54% 0.00% -
ROE 0.39% 22.41% 23.81% 27.89% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 82.37 76.95 77.33 91.21 0.00 -
EPS 0.12 8.31 8.76 9.13 0.00 -
DPS 0.00 2.44 12.04 0.00 0.00 -
NAPS 0.305 0.3707 0.3679 0.3275 0.00 -
Adjusted Per Share Value based on latest NOSH - 616,714
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 82.00 79.26 79.71 85.43 0.00 -
EPS 0.12 8.56 9.03 8.55 0.00 -
DPS 0.00 2.51 12.41 0.00 0.00 -
NAPS 0.3036 0.3819 0.3792 0.3067 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.77 1.11 1.25 1.26 0.00 -
P/RPS 0.93 1.44 1.62 1.38 0.00 -
P/EPS 641.67 13.36 14.27 13.80 0.00 -
EY 0.16 7.48 7.01 7.25 0.00 -
DY 0.00 2.20 9.63 0.00 0.00 -
P/NAPS 2.52 2.99 3.40 3.85 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/08 07/05/07 15/05/06 16/05/05 - -
Price 0.73 1.13 1.28 1.26 0.00 -
P/RPS 0.89 1.47 1.66 1.38 0.00 -
P/EPS 608.33 13.60 14.61 13.80 0.00 -
EY 0.16 7.35 6.84 7.25 0.00 -
DY 0.00 2.16 9.41 0.00 0.00 -
P/NAPS 2.39 3.05 3.48 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment