[KSK] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 152.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,213,838 1,161,464 1,148,701 539,042 31.04%
PBT -114,035 34,946 193,573 69,565 -
Tax 24,469 -10,296 -57,819 -27,264 -
NP -89,566 24,650 135,754 42,301 -
-
NP to SH -89,566 24,650 135,754 42,301 -
-
Tax Rate - 29.46% 29.87% 39.19% -
Total Cost 1,303,404 1,136,814 1,012,947 496,741 37.88%
-
Net Worth 453,326 556,887 551,241 201,974 30.89%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 27,441 135,402 - -
Div Payout % - 111.32% 99.74% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 453,326 556,887 551,241 201,974 30.89%
NOSH 1,486,315 1,502,258 1,498,345 616,714 34.03%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -7.38% 2.12% 11.82% 7.85% -
ROE -19.76% 4.43% 24.63% 20.94% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 81.67 77.31 76.66 87.41 -2.23%
EPS -6.03 1.64 9.06 6.86 -
DPS 0.00 1.83 9.03 0.00 -
NAPS 0.305 0.3707 0.3679 0.3275 -2.34%
Adjusted Per Share Value based on latest NOSH - 616,714
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 83.40 79.80 78.93 37.04 31.03%
EPS -6.15 1.69 9.33 2.91 -
DPS 0.00 1.89 9.30 0.00 -
NAPS 0.3115 0.3826 0.3788 0.1388 30.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.77 1.11 1.25 1.26 -
P/RPS 0.94 1.44 1.63 1.44 -13.24%
P/EPS -12.78 67.65 13.80 18.37 -
EY -7.83 1.48 7.25 5.44 -
DY 0.00 1.65 7.22 0.00 -
P/NAPS 2.52 2.99 3.40 3.85 -13.16%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/08 07/05/07 - - -
Price 0.73 1.13 0.00 0.00 -
P/RPS 0.89 1.46 0.00 0.00 -
P/EPS -12.11 68.87 0.00 0.00 -
EY -8.25 1.45 0.00 0.00 -
DY 0.00 1.62 0.00 0.00 -
P/NAPS 2.39 3.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment