[AMFIRST] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 258.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 100,456 94,616 90,088 51,288 25.09%
PBT 39,764 42,304 38,404 29,956 9.89%
Tax 0 0 0 0 -
NP 39,764 42,304 38,404 29,956 9.89%
-
NP to SH 39,764 42,304 38,404 29,956 9.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 60,692 52,312 51,684 21,332 41.65%
-
Net Worth 579,877 565,195 437,188 432,222 10.28%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 579,877 565,195 437,188 432,222 10.28%
NOSH 428,491 428,178 428,616 427,942 0.04%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 39.58% 44.71% 42.63% 58.41% -
ROE 6.86% 7.48% 8.78% 6.93% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.44 22.10 21.02 11.98 25.04%
EPS 9.28 9.88 8.96 7.00 9.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3533 1.32 1.02 1.01 10.23%
Adjusted Per Share Value based on latest NOSH - 427,942
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.64 13.78 13.12 7.47 25.11%
EPS 5.79 6.16 5.59 4.36 9.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8448 0.8234 0.6369 0.6297 10.28%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 - -
Price 1.17 0.89 0.88 0.00 -
P/RPS 4.99 4.03 4.19 0.00 -
P/EPS 12.61 9.01 9.82 0.00 -
EY 7.93 11.10 10.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.86 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 11/08/10 24/08/09 06/08/08 02/08/07 -
Price 1.19 0.96 0.87 0.00 -
P/RPS 5.08 4.34 4.14 0.00 -
P/EPS 12.82 9.72 9.71 0.00 -
EY 7.80 10.29 10.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment