[AMFIRST] QoQ Quarter Result on 30-Jun-2007 [#1]

Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 0.51%
YoY--%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 14,813 15,223 14,995 12,822 12,419 1,472 0 -
PBT 7,717 8,051 8,054 7,489 7,451 896 0 -
Tax 0 0 0 0 0 0 0 -
NP 7,717 8,051 8,054 7,489 7,451 896 0 -
-
NP to SH 7,717 8,051 8,054 7,489 7,451 896 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 7,096 7,172 6,941 5,333 4,968 576 0 -
-
Net Worth 441,583 432,527 441,256 432,222 432,500 426,666 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 15,776 - 15,508 - 8,350 - - -
Div Payout % 204.44% - 192.55% - 112.07% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 441,583 432,527 441,256 432,222 432,500 426,666 0 -
NOSH 428,722 428,244 428,404 427,942 428,218 426,666 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 52.10% 52.89% 53.71% 58.41% 60.00% 60.87% 0.00% -
ROE 1.75% 1.86% 1.83% 1.73% 1.72% 0.21% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.46 3.55 3.50 3.00 2.90 0.35 0.00 -
EPS 1.80 1.88 1.88 1.75 1.74 0.21 0.00 -
DPS 3.68 0.00 3.62 0.00 1.95 0.00 0.00 -
NAPS 1.03 1.01 1.03 1.01 1.01 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,942
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.16 2.22 2.18 1.87 1.81 0.21 0.00 -
EPS 1.12 1.17 1.17 1.09 1.09 0.13 0.00 -
DPS 2.30 0.00 2.26 0.00 1.22 0.00 0.00 -
NAPS 0.6433 0.6301 0.6429 0.6297 0.6301 0.6216 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 - - - - - -
Price 0.87 0.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 25.18 25.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 48.33 47.87 0.00 0.00 0.00 0.00 0.00 -
EY 2.07 2.09 0.00 0.00 0.00 0.00 0.00 -
DY 4.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 27/02/07 - -
Price 0.94 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 27.21 24.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 52.22 46.81 0.00 0.00 0.00 0.00 0.00 -
EY 1.91 2.14 0.00 0.00 0.00 0.00 0.00 -
DY 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment