[AMFIRST] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 89.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 57,853 55,459 41,708 26,713 13,891 1,472 0 -
PBT 31,311 31,045 23,890 15,836 8,347 896 0 -
Tax 0 0 0 0 0 0 0 -
NP 31,311 31,045 23,890 15,836 8,347 896 0 -
-
NP to SH 31,311 31,045 23,890 15,836 8,347 896 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 26,542 24,414 17,818 10,877 5,544 576 0 -
-
Net Worth 441,583 432,527 441,256 432,222 432,500 426,666 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 31,285 23,858 23,858 8,350 8,350 - - -
Div Payout % 99.92% 76.85% 99.87% 52.73% 100.04% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 441,583 432,527 441,256 432,222 432,500 426,666 0 -
NOSH 428,722 428,244 428,404 427,942 428,218 426,666 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 54.12% 55.98% 57.28% 59.28% 60.09% 60.87% 0.00% -
ROE 7.09% 7.18% 5.41% 3.66% 1.93% 0.21% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.49 12.95 9.74 6.24 3.24 0.35 0.00 -
EPS 7.30 7.25 5.58 3.70 1.95 0.21 0.00 -
DPS 7.30 5.57 5.57 1.95 1.95 0.00 0.00 -
NAPS 1.03 1.01 1.03 1.01 1.01 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,942
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.43 8.08 6.08 3.89 2.02 0.21 0.00 -
EPS 4.56 4.52 3.48 2.31 1.22 0.13 0.00 -
DPS 4.56 3.48 3.48 1.22 1.22 0.00 0.00 -
NAPS 0.6433 0.6301 0.6429 0.6297 0.6301 0.6216 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 - - - - - -
Price 0.87 0.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.45 6.95 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.91 12.41 0.00 0.00 0.00 0.00 0.00 -
EY 8.39 8.05 0.00 0.00 0.00 0.00 0.00 -
DY 8.39 6.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/05/08 04/02/08 05/11/07 - - - - -
Price 0.94 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.97 6.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.87 12.14 0.00 0.00 0.00 0.00 0.00 -
EY 7.77 8.24 0.00 0.00 0.00 0.00 0.00 -
DY 7.77 6.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment