[AMFIRST] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -76.38%
YoY- 10.16%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 106,440 90,992 100,456 94,616 90,088 51,288 15.70%
PBT 39,268 37,752 39,764 42,304 38,404 29,956 5.55%
Tax 0 0 0 0 0 0 -
NP 39,268 37,752 39,764 42,304 38,404 29,956 5.55%
-
NP to SH 39,268 37,752 39,764 42,304 38,404 29,956 5.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 67,172 53,240 60,692 52,312 51,684 21,332 25.75%
-
Net Worth 606,424 594,207 579,877 565,195 437,188 432,222 6.99%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 606,424 594,207 579,877 565,195 437,188 432,222 6.99%
NOSH 428,689 428,999 428,491 428,178 428,616 427,942 0.03%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 36.89% 41.49% 39.58% 44.71% 42.63% 58.41% -
ROE 6.48% 6.35% 6.86% 7.48% 8.78% 6.93% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 24.83 21.21 23.44 22.10 21.02 11.98 15.67%
EPS 9.16 8.80 9.28 9.88 8.96 7.00 5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4146 1.3851 1.3533 1.32 1.02 1.01 6.96%
Adjusted Per Share Value based on latest NOSH - 428,178
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.51 13.26 14.64 13.78 13.12 7.47 15.71%
EPS 5.72 5.50 5.79 6.16 5.59 4.36 5.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8835 0.8657 0.8448 0.8234 0.6369 0.6297 6.99%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 1.12 1.18 1.17 0.89 0.88 0.00 -
P/RPS 4.51 5.56 4.99 4.03 4.19 0.00 -
P/EPS 12.23 13.41 12.61 9.01 9.82 0.00 -
EY 8.18 7.46 7.93 11.10 10.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.86 0.67 0.86 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 17/08/12 10/08/11 11/08/10 24/08/09 06/08/08 02/08/07 -
Price 1.06 1.17 1.19 0.96 0.87 0.00 -
P/RPS 4.27 5.52 5.08 4.34 4.14 0.00 -
P/EPS 11.57 13.30 12.82 9.72 9.71 0.00 -
EY 8.64 7.52 7.80 10.29 10.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.84 0.88 0.73 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment