[AMFIRST] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 19.23%
YoY- -4.64%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 101,212 102,952 107,672 116,540 114,380 112,200 110,692 -1.48%
PBT 16,632 19,496 16,352 26,580 27,872 25,572 24,268 -6.10%
Tax 0 0 0 0 0 0 0 -
NP 16,632 19,496 16,352 26,580 27,872 25,572 24,268 -6.10%
-
NP to SH 16,632 19,496 16,352 26,580 27,872 25,572 24,268 -6.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 84,580 83,456 91,320 89,960 86,508 86,628 86,424 -0.35%
-
Net Worth 802,678 818,740 834,596 836,586 842,077 858,963 864,248 -1.22%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 802,678 818,740 834,596 836,586 842,077 858,963 864,248 -1.22%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 16.43% 18.94% 15.19% 22.81% 24.37% 22.79% 21.92% -
ROE 2.07% 2.38% 1.96% 3.18% 3.31% 2.98% 2.81% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.75 15.00 15.69 16.98 16.66 16.35 16.13 -1.47%
EPS 2.40 2.84 2.36 3.84 4.04 3.72 3.56 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1694 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 -1.22%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.75 15.00 15.69 16.98 16.66 16.35 16.13 -1.47%
EPS 2.40 2.84 2.36 3.84 4.04 3.72 3.56 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1694 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 -1.22%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.39 0.40 0.42 0.505 0.605 0.75 0.75 -
P/RPS 2.64 2.67 2.68 2.97 3.63 4.59 4.65 -8.99%
P/EPS 16.10 14.08 17.63 13.04 14.90 20.13 21.21 -4.48%
EY 6.21 7.10 5.67 7.67 6.71 4.97 4.71 4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.35 0.41 0.49 0.60 0.60 -9.47%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 23/08/21 24/08/20 16/08/19 16/08/18 17/08/17 25/08/16 -
Price 0.375 0.39 0.405 0.51 0.60 0.715 0.78 -
P/RPS 2.54 2.60 2.58 3.00 3.60 4.37 4.84 -10.18%
P/EPS 15.48 13.73 17.00 13.17 14.78 19.19 22.06 -5.73%
EY 6.46 7.28 5.88 7.59 6.77 5.21 4.53 6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.42 0.49 0.57 0.62 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment