[AMFIRST] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -1.45%
YoY- 84.51%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 120,682 116,519 117,158 117,124 116,584 116,156 115,973 2.68%
PBT 26,007 20,836 21,157 21,970 22,293 9,271 11,788 69.39%
Tax -2,421 0 0 0 0 0 0 -
NP 23,586 20,836 21,157 21,970 22,293 9,271 11,788 58.71%
-
NP to SH 23,586 20,836 21,157 21,970 22,293 9,271 11,788 58.71%
-
Tax Rate 9.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 97,096 95,683 96,001 95,154 94,291 106,885 104,185 -4.58%
-
Net Worth 840,773 836,724 843,176 836,586 844,548 843,313 849,422 -0.67%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 22,994 27,387 27,387 27,456 27,456 27,112 27,112 -10.39%
Div Payout % 97.49% 131.44% 129.45% 124.97% 123.16% 292.45% 230.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 840,773 836,724 843,176 836,586 844,548 843,313 849,422 -0.67%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 19.54% 17.88% 18.06% 18.76% 19.12% 7.98% 10.16% -
ROE 2.81% 2.49% 2.51% 2.63% 2.64% 1.10% 1.39% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.58 16.98 17.07 17.06 16.98 16.92 16.90 2.66%
EPS 3.44 3.04 3.08 3.20 3.25 1.35 1.72 58.67%
DPS 3.35 3.99 3.99 4.00 4.00 3.95 3.95 -10.39%
NAPS 1.2249 1.219 1.2284 1.2188 1.2304 1.2286 1.2375 -0.67%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.58 16.98 17.07 17.06 16.98 16.92 16.90 2.66%
EPS 3.44 3.04 3.08 3.20 3.25 1.35 1.72 58.67%
DPS 3.35 3.99 3.99 4.00 4.00 3.95 3.95 -10.39%
NAPS 1.2249 1.219 1.2284 1.2188 1.2304 1.2286 1.2375 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.405 0.495 0.495 0.505 0.535 0.525 0.595 -
P/RPS 2.30 2.92 2.90 2.96 3.15 3.10 3.52 -24.68%
P/EPS 11.79 16.31 16.06 15.78 16.47 38.87 34.65 -51.22%
EY 8.48 6.13 6.23 6.34 6.07 2.57 2.89 104.82%
DY 8.27 8.06 8.06 7.92 7.48 7.52 6.64 15.74%
P/NAPS 0.33 0.41 0.40 0.41 0.43 0.43 0.48 -22.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 24/02/20 15/11/19 16/08/19 19/04/19 11/02/19 15/11/18 -
Price 0.445 0.485 0.485 0.51 0.525 0.52 0.58 -
P/RPS 2.53 2.86 2.84 2.99 3.09 3.07 3.43 -18.34%
P/EPS 12.95 15.98 15.73 15.93 16.16 38.50 33.77 -47.18%
EY 7.72 6.26 6.36 6.28 6.19 2.60 2.96 89.36%
DY 7.53 8.23 8.23 7.84 7.62 7.60 6.81 6.92%
P/NAPS 0.36 0.40 0.39 0.42 0.43 0.42 0.47 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment