[AMFIRST] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -70.19%
YoY- -4.64%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 25,303 25,738 26,918 29,135 28,595 28,050 27,673 -1.48%
PBT 4,158 4,874 4,088 6,645 6,968 6,393 6,067 -6.10%
Tax 0 0 0 0 0 0 0 -
NP 4,158 4,874 4,088 6,645 6,968 6,393 6,067 -6.10%
-
NP to SH 4,158 4,874 4,088 6,645 6,968 6,393 6,067 -6.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,145 20,864 22,830 22,490 21,627 21,657 21,606 -0.35%
-
Net Worth 802,678 818,740 834,596 836,586 842,077 858,963 864,248 -1.22%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 802,678 818,740 834,596 836,586 842,077 858,963 864,248 -1.22%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 16.43% 18.94% 15.19% 22.81% 24.37% 22.79% 21.92% -
ROE 0.52% 0.60% 0.49% 0.79% 0.83% 0.74% 0.70% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.69 3.75 3.92 4.24 4.17 4.09 4.03 -1.45%
EPS 0.60 0.71 0.59 0.96 1.01 0.93 0.89 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1694 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 -1.22%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.69 3.75 3.92 4.24 4.17 4.09 4.03 -1.45%
EPS 0.60 0.71 0.59 0.96 1.01 0.93 0.89 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1694 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 -1.22%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.39 0.40 0.42 0.505 0.605 0.75 0.75 -
P/RPS 10.58 10.67 10.71 11.90 14.52 18.35 18.60 -8.97%
P/EPS 64.38 56.33 70.52 52.16 59.60 80.53 84.85 -4.49%
EY 1.55 1.78 1.42 1.92 1.68 1.24 1.18 4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.35 0.41 0.49 0.60 0.60 -9.47%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 23/08/21 24/08/20 16/08/19 16/08/18 17/08/17 25/08/16 -
Price 0.375 0.39 0.405 0.51 0.60 0.715 0.78 -
P/RPS 10.17 10.40 10.33 12.02 14.40 17.50 19.35 -10.16%
P/EPS 61.90 54.92 68.00 52.68 59.10 76.77 88.25 -5.73%
EY 1.62 1.82 1.47 1.90 1.69 1.30 1.13 6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.42 0.49 0.57 0.62 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment