[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
23-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.48%
YoY- 89.47%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 70,254 69,076 67,172 50,150 23,842 0 -
PBT 33,702 32,886 30,880 27,700 14,626 0 -
Tax 0 0 0 0 -6 0 -
NP 33,702 32,886 30,880 27,700 14,620 0 -
-
NP to SH 33,702 31,550 30,880 27,700 14,620 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.04% - -
Total Cost 36,552 36,190 36,292 22,450 9,222 0 -
-
Net Worth 499,327 457,212 472,245 468,169 195,888 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 31,205 28,852 29,476 26,217 - - -
Div Payout % 92.59% 91.45% 95.45% 94.65% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 499,327 457,212 472,245 468,169 195,888 0 -
NOSH 390,069 374,703 389,898 390,140 238,888 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 47.97% 47.61% 45.97% 55.23% 61.32% 0.00% -
ROE 6.75% 6.90% 6.54% 5.92% 7.46% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.01 18.43 17.23 12.85 9.98 0.00 -
EPS 8.64 8.42 7.92 7.10 6.12 0.00 -
DPS 8.00 7.70 7.56 6.72 0.00 0.00 -
NAPS 1.2801 1.2202 1.2112 1.20 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,115
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.88 5.78 5.62 4.19 1.99 0.00 -
EPS 2.82 2.64 2.58 2.32 1.22 0.00 -
DPS 2.61 2.41 2.47 2.19 0.00 0.00 -
NAPS 0.4177 0.3824 0.395 0.3916 0.1639 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 - - - - -
Price 1.08 1.01 0.00 0.00 0.00 0.00 -
P/RPS 6.00 5.48 0.00 0.00 0.00 0.00 -
P/EPS 12.50 12.00 0.00 0.00 0.00 0.00 -
EY 8.00 8.34 0.00 0.00 0.00 0.00 -
DY 7.41 7.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 22/07/11 29/07/10 23/07/09 23/07/08 01/08/07 - -
Price 1.09 1.05 0.00 0.00 0.00 0.00 -
P/RPS 6.05 5.70 0.00 0.00 0.00 0.00 -
P/EPS 12.62 12.47 0.00 0.00 0.00 0.00 -
EY 7.93 8.02 0.00 0.00 0.00 0.00 -
DY 7.34 7.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment