[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
23-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 95.04%
YoY- 89.47%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 35,127 34,538 33,586 25,075 11,921 0 -
PBT 16,851 16,443 15,440 13,850 7,313 0 -
Tax 0 0 0 0 -3 0 -
NP 16,851 16,443 15,440 13,850 7,310 0 -
-
NP to SH 16,851 15,775 15,440 13,850 7,310 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.04% - -
Total Cost 18,276 18,095 18,146 11,225 4,611 0 -
-
Net Worth 499,327 457,212 472,245 468,169 195,888 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 15,602 14,426 14,738 13,108 - - -
Div Payout % 92.59% 91.45% 95.45% 94.65% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 499,327 457,212 472,245 468,169 195,888 0 -
NOSH 390,069 374,703 389,898 390,140 238,888 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 47.97% 47.61% 45.97% 55.23% 61.32% 0.00% -
ROE 3.37% 3.45% 3.27% 2.96% 3.73% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.01 9.22 8.61 6.43 4.99 0.00 -
EPS 4.32 4.21 3.96 3.55 3.06 0.00 -
DPS 4.00 3.85 3.78 3.36 0.00 0.00 -
NAPS 1.2801 1.2202 1.2112 1.20 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,115
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.94 2.89 2.81 2.10 1.00 0.00 -
EPS 1.41 1.32 1.29 1.16 0.61 0.00 -
DPS 1.31 1.21 1.23 1.10 0.00 0.00 -
NAPS 0.4177 0.3824 0.395 0.3916 0.1639 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 - - - - -
Price 1.08 1.01 0.00 0.00 0.00 0.00 -
P/RPS 11.99 10.96 0.00 0.00 0.00 0.00 -
P/EPS 25.00 23.99 0.00 0.00 0.00 0.00 -
EY 4.00 4.17 0.00 0.00 0.00 0.00 -
DY 3.70 3.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 22/07/11 29/07/10 23/07/09 23/07/08 01/08/07 - -
Price 1.09 1.05 0.00 0.00 0.00 0.00 -
P/RPS 12.10 11.39 0.00 0.00 0.00 0.00 -
P/EPS 25.23 24.94 0.00 0.00 0.00 0.00 -
EY 3.96 4.01 0.00 0.00 0.00 0.00 -
DY 3.67 3.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment