[SENTRAL] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
23-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 13.51%
YoY- 204.03%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 69,887 68,331 62,955 44,536 13,892 49.72%
PBT 54,628 34,113 33,806 82,915 8,507 59.13%
Tax 0 -3 0 0 -18 -
NP 54,628 34,110 33,806 82,915 8,489 59.22%
-
NP to SH 33,651 32,750 31,006 25,809 8,489 41.06%
-
Tax Rate 0.00% 0.01% 0.00% 0.00% 0.21% -
Total Cost 15,259 34,221 29,149 -38,379 5,403 29.61%
-
Net Worth 499,402 462,283 473,187 468,138 195,841 26.34%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 24,243 22,508 23,596 18,385 1,178 112.88%
Div Payout % 72.04% 68.73% 76.10% 71.24% 13.89% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 499,402 462,283 473,187 468,138 195,841 26.34%
NOSH 390,127 378,858 390,676 390,115 238,831 13.04%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 78.17% 49.92% 53.70% 186.18% 61.11% -
ROE 6.74% 7.08% 6.55% 5.51% 4.33% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 17.91 18.04 16.11 11.42 5.82 32.42%
EPS 8.63 8.64 7.94 6.62 3.55 24.84%
DPS 6.21 5.94 6.05 4.71 0.49 88.59%
NAPS 1.2801 1.2202 1.2112 1.20 0.82 11.76%
Adjusted Per Share Value based on latest NOSH - 390,115
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.85 5.72 5.27 3.73 1.16 49.81%
EPS 2.81 2.74 2.59 2.16 0.71 41.01%
DPS 2.03 1.88 1.97 1.54 0.10 112.15%
NAPS 0.4177 0.3867 0.3958 0.3916 0.1638 26.34%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 - - - -
Price 1.08 1.01 0.00 0.00 0.00 -
P/RPS 6.03 5.60 0.00 0.00 0.00 -
P/EPS 12.52 11.68 0.00 0.00 0.00 -
EY 7.99 8.56 0.00 0.00 0.00 -
DY 5.75 5.88 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/07/11 29/07/10 23/07/09 23/07/08 - -
Price 1.09 1.05 0.00 0.00 0.00 -
P/RPS 6.08 5.82 0.00 0.00 0.00 -
P/EPS 12.64 12.15 0.00 0.00 0.00 -
EY 7.91 8.23 0.00 0.00 0.00 -
DY 5.70 5.66 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment